PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/01/25 EST. NO. 007 TIME 02:31 PM R.E. NAME: LONG, CODY 01-0M0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/01/25 EST. NO. 007 TIME 02:31 PM R.E. NAME: LONG, CODY 01-0M0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION DEDUCT LTTR 10/23 -3,000.00 002 PER 11/23 LTR DEDUCT -3,000.00 003 RELEASE 10/23 DEDUCT 3,000.00 004 RELEASE 11/23 DEDUCT 3,000.00 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0M0904 TIME 02:31 PM ESTIMATE NO. 007 BID OPENING 05/31/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/24 R.E. NAME: LONG, CODY DATE OF THIS ESTIMATE 08/01/25 LOCATION FINAL ESTIMATE 01-MEN-101-R100.1/R106.2 -------------- DOOLITTLE CONSTRUCTION LLC MENDOCINO COUNTY NEAR PIERCY FROM SOUTH PO BOX 1819 FORK EEL RIVER BRIDGE 10-0300 TO 0.6 MILE SNOQUALMIE WA 98065 SOUTH OF HUMBOLDT COUNTY LINE FED. AID NO. N O N E MICROSURFACING AND THERMOPLASTIC TRAFFIC S ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 1,000.0000 40,000.00 36.000 36,000 003 CONSTRUCTION AREA SIGNS LS 25,000.0000 25,000.00 1.000 25,000 004 TRAFFIC CONTROL SYSTEM LS 365,127.3000 365,127.30 1.000 365,127 005 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 4.7400 8,863.80 1,815.000 8,603 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.5300 35,987.00 116,469.000 61,728 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 1.000 10,000 SYSTEMS (LS) 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 30,000.0000 30,000.00 1.000 30,000 009 JOB SITE MANAGEMENT LS 50,000.0000 50,000.00 1.000 50,000 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 15,000.0000 15,000.00 1.000 15,000 011 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 8,000.00 0.000 0 012 TEMPORARY GRAVEL BAG BERM LF 30.0000 2,700.00 0.000 0 013 MICRO-SURFACING TON 150.0000 415,500.00 2,200.000 330,000 014 REMOVE PAVEMENT MARKER EA 4.1500 17,720.50 4,270.000 17,720 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0800 30,744.00 3,568.000 35,965 016 PAVEMENT MARKER EA 21.3500 32,025.00 1,339.000 28,587 (RETROREFLECTIVE-RECESSED) 017 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 17.7900 39,849.60 3,284.000 58,422 WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1900 130.90 137.000 163 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1900 1,071.00 690.000 821 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1900 73,661.00 63,865.000 75,999 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 08/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0M0904 TIME 02:31 PM ESTIMATE NO. 007 BID OPENING 05/31/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/24 R.E. NAME: LONG, CODY DATE OF THIS ESTIMATE 08/01/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 304,800.00 133,000.000 212,800 (ENHANCED WET NIGHT VISIBILITY) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3700 639.90 380.000 900 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3700 1,137.60 492.000 1,166 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 12" THERMOPLASTIC TRAFFIC STRIPE LF 3.5600 15,414.80 5,822.000 20,726 (ENHANCED WET NIGHT VISIBILITY) 025 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.1900 26,299.00 43,434.000 51,686 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.7400 10,617.60 937.000 4,441 027 CONTRAST STRIPE PAINT (2-COAT) LF 1.4800 84,360.00 59,790.000 88,489 PROGRAM CAS145 PAGE 3 DATE 08/01/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0M0904 TIME 02:31 PM ESTIMATE NO. 007 BID OPENING 05/31/23 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/13/24 R.E. NAME: LONG, CODY DATE OF THIS ESTIMATE 08/01/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,534,348.40 ADJUSTMENT OF COMPENSATION 0.00 4,149.10 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 1,538,497.50 ORIGINAL CONTRACT AMOUNT 1,649,649.00 TOTAL WORK COMPLETED 0.00 1,538,497.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 1,538,497.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/23 40 09/12/23 09/12/23 06/13/24 27 161 0 0 100% 100% LONG, CODY RESIDENT ENGINEER