PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/25/24 EST. NO. 005 TIME 02:39 PM R.E. NAME: LONG CODY 01-0N9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0079 7,953.47 E.W. @ F.A.(+) 042524 N 0079.0 0086 8,260.95 050324 N 0087.0 0089 248.87 043024 N 0092.0 0090 272.53 052024 N 0093.0 0091 5,625.86 052124 N 0094.0 0092 3,752.10 052224 N 0095.0 0093 3,752.10 052324 N 0096.0 0094 4,370.90 052824 N 0097.0 0095 3,551.31 052924 N 0098.0 0096 3,391.14 053024 N 0099.0 0097 787.53 052024 N 0100.0 0098 4,678.05 052124 N 0101.0 0099 3,875.99 052224 N 0102.0 0100 3,979.81 052324 N 0103.0 0101 4,406.44 052824 N 0104.0 0102 1,807.16 052924 N 0105.0 0103 1,340.09 053024 N 0106.0 62,054.30 TOTAL THIS ESTIMATE 628,946.31 TOTAL PREVIOUS ESTIMATE 691,000.61 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/25/24 EST. NO. 005 TIME 02:39 PM R.E. NAME: LONG CODY 01-0N9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 3/24 LTR DEDUCT -9,000.00 001 RELEASE 3/24 DEDUCT 9,000.00 002 PER 5/24 LTR DEDUCT -5,000.00 003 RELEASE 5/24 DEDUCT 5,000.00 004 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 07/25/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0N9404 TIME 02:39 PM ESTIMATE NO. 005 BID OPENING 01/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: LONG CODY DATE OF THIS ESTIMATE 07/25/24 LOCATION PROGRESS ESTIMATE 01-HUM-101-675.0/67.5 ----------------- MCCULLOUGH CONSTRUCTION INC REPAIR DRAINAGE SYSTEM 57 ALDER GROVE RD HUMBOLDT CNTY NEAR LOLETA ARCATA CA 95521 REPAIR DRAINAGE SYSTEM TRAFFIC CNTRL DIR'S EMERGENCY F.A. FED. AID NO. N O N E REPAIR CULVERT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PAVEMENT REPAIRS (BOND PREMIUM) LS 14,250.0000 14,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/25/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0N9404 TIME 02:39 PM ESTIMATE NO. 005 BID OPENING 01/16/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/24 R.E. NAME: LONG CODY DATE OF THIS ESTIMATE 07/25/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 62,054.30 691,000.61 SUBTOTAL AMOUNT EARNED 62,054.30 691,000.61 ORIGINAL CONTRACT AMOUNT 14,250.00 TOTAL WORK COMPLETED 62,054.30 691,000.61 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 62,054.30 691,000.61 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/18/24 60 01/22/24 01/22/24 07/20/24 39 1 0 0 28% 65% PROGRESS IS SATISFACTORY LONG CODY RESIDENT ENGINEER