PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/24 EST. NO. 001 TIME 01:01 PM R.E. NAME: TISELL, STEVE 01-0P0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 18,499.52 E.W. @ F.A.(+) 031024 N 0002.0 0003 9,612.11 031024 N 0003.0 0004 10,733.09 031124 N 0004.0 0005 13,298.32 031124 N 0005.0 0006 12,425.84 031224 N 0006.0 0007 12,678.21 031224 N 0007.0 0008 11,291.65 031324 N 0008.0 0009 9,748.75 031424 N 0009.0 0010 1,657.76 031224 N 0010.0 0011 2,566.76 031624 N 0011.0 0012 3,315.17 031824 N 0012.0 0013 13,337.60 031924 N 0013.0 0014 4,119.94 032124 N 0015.0 0015 13,169.11 031324 N 0016.0 0016 13,963.62 031424 N 0017.0 0017 14,665.43 031524 N 0018.0 0018 11,974.22 031524 N 0019.0 0019 11,994.39 031624 N 0020.0 0020 6,225.17 031624 N 0021.0 0021 15,589.45 031724 N 0022.0 0022 4,846.96 031724 N 0023.0 0023 15,903.72 031824 N 0024.0 0024 4,846.96 031824 N 0026.0 0025 19,288.31 031924 N 0027.0 0026 3,760.24 031924 N 0028.0 0027 5,571.22 031924 N 0029.0 0028 18,611.69 032024 N 0031.0 0029 2,374.31 032024 N 0032.0 0030 46,191.44 032024 N 0033.0 0031 8,809.83 032024 N 0034.0 0032 5,209.09 032024 N 0035.0 0033 15,916.62 032124 N 0036.0 0034 2,419.42 032124 N 0037.0 0035 7,853.08 032224 N 0038.0 0036 7,523.33 032324 N 0039.0 0037 7,772.43 032424 N 0040.0 0038 15,408.22 032524 N 0041.0 0039 1,042.29 032524 N 0042.0 0040 13,869.45 032624 N 0043.0 0041 1,042.29 032624 N 0044.0 0042 17,795.13 033124 N 0045.0 0043 10,903.94 033124 N 0046.0 0044 1,895.73 033124 N 0047.0 0045 2,999.14 033124 N 0048.0 0046 1,761.93 033124 N 0049.0 0047 259,081.13 033124 N 0057.0 0048 13,281.71 033124 N 0058.0 726,845.72 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 726,845.72 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/24 EST. NO. 001 TIME 01:01 PM R.E. NAME: TISELL, STEVE 01-0P0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER 5/24 LTR DEDUCT -10,000.00 001 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0P0904 TIME 01:01 PM ESTIMATE NO. 001 BID OPENING 03/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/24 R.E. NAME: TISELL, STEVE DATE OF THIS ESTIMATE 05/23/24 LOCATION PROGRESS ESTIMATE 01-MEN-101-860.0/87.5 ----------------- GHILOTTI CONSTRUCTION COMPANY, IN MENDOCINO COUNTY NEAR CUMMINGS ON ROUTE INC. 101 FROM 1.7 MILES SOUTH TO 0.2 MILE SOUTH 246 GHILOTTI AVENUE OF GRIZZLY CREEK 101/271 SEPERATION SANTA ROSA, CA 95407 DIR'S EMERGENCY F.A. FED. AID NO. N O N E REPAIR SLIDE DAMAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 REPAIR SLIDE DAMAGE (BOND PREMIUM) LS 11,340.0000 11,340.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/23/24 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0P0904 TIME 01:01 PM ESTIMATE NO. 001 BID OPENING 03/10/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/24 R.E. NAME: TISELL, STEVE DATE OF THIS ESTIMATE 05/23/24 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 726,845.72 726,845.72 SUBTOTAL AMOUNT EARNED 726,845.72 726,845.72 ORIGINAL CONTRACT AMOUNT 11,340.00 TOTAL WORK COMPLETED 726,845.72 726,845.72 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 716,845.72 716,845.72 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/24/24 201 03/11/24 03/11/24 12/27/24 50 0 0 0 37% 25% PROGRESS IS SATISFACTORY TISELL, STEVE RESIDENT ENGINEER