PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/26 EST. NO. 001 TIME 12:08 PM R.E. NAME: DUNNE, RYAN 01-0P6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/26 EST. NO. 001 TIME 12:08 PM R.E. NAME: DUNNE, RYAN 01-0P6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0P6404 TIME 12:08 PM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: DUNNE, RYAN DATE OF THIS ESTIMATE 05/22/26 LOCATION PROGRESS ESTIMATE 01-HUM-101-R131.7/R134.6 ----------------- G R SUNDBERG, INC. HUMBOLDT COUNTY ABOUT 10 MILES SOUTH OF 5211 BOYD ROAD KLAMATH FROM 2.7 MILES NORTH OF BOYES ARCATA CA 95521 CREEK VIADUCT TO 2.7 MILES SOUTH OF NORTH PRAIRIE CREEK PARK UNDERCROSSING FED. AID NO. N O N E COLD PLANE, PLACE RHMA-G, AND DELINEATION. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 002 TIME-RELATED OVERHEAD (WDAY) WDAY 570.0000 17,100.00 0.270 153.90 0.270 153 003 CONSTRUCTION AREA SIGNS LS 6,405.0000 6,405.00 0.500 3,202.50 0.500 3,202 004 TRAFFIC CONTROL SYSTEM LS 63,406.0000 63,406.00 0.270 17,119.62 0.270 17,119 005 STATIONARY IMPACT ATTENUATOR VEHICLE LS 43,470.0000 43,470.00 0.270 11,736.90 0.270 11,736 (LS) 006 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4200 38,262.00 92,686.000 38,928.12 92,686.000 38,928 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,730.0000 2,730.00 0.270 737.10 0.270 737 SYSTEMS (LS) 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,675.0000 3,675.00 0.270 992.25 0.270 992 009 JOB SITE MANAGEMENT LS 98,751.0000 98,751.00 0.270 26,662.77 0.270 26,662 010 WATER POLLUTION CONTROL PROGRAM LS 1,680.0000 1,680.00 0.270 453.60 0.270 453 011 TEMPORARY GRAVEL BAG BERM LF 10.6500 15,336.00 0.000 0 012 SHOULDER BACKING TON 124.5000 9,711.00 0.000 0 013 IMPORTED BORROW (CY) CY 82.0000 5,576.00 0.000 0 014 SEGMENT CORRECTION EA 2,993.2000 44,898.00 15.000 44,898.00 15.000 44,898 015 HOT MIX ASPHALT (TYPE A) TON 178.0000 96,120.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 197.6800 1,755,398.40 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 3.7300 26,818.70 0.000 0 018 TACK COAT TON 1,326.0000 43,758.00 0.000 0 019 REMOVE ASPHALT CONCRETE DIKE LF 2.7700 19,916.30 0.000 0 020 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.8000 81,892.00 0.000 0 021 PAVEMENT MARKER EA 9.2500 17,760.00 0.000 0 (RETROREFLECTIVE-RECESSED) 022 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 14.2500 3,562.50 0.000 0 WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 05/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0P6404 TIME 12:08 PM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: DUNNE, RYAN DATE OF THIS ESTIMATE 05/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 216.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 13,815.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9700 88,658.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 25,830.00 123,836.000 26,005.56 123,836.000 26,005 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 1,625.00 244.000 1,586.00 244.000 1,586 028 12" RUMBLE STRIP (ASPHALT CONCRETE STA 40.0000 23,200.00 0.000 0 PAVEMENT) PROGRAM CAS145 PAGE 3 DATE 05/22/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-0P6404 TIME 12:08 PM ESTIMATE NO. 001 BID OPENING 01/27/26 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: DUNNE, RYAN DATE OF THIS ESTIMATE 05/22/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 174,476.32 174,476.32 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 174,476.32 174,476.32 ORIGINAL CONTRACT AMOUNT 2,551,569.90 TOTAL WORK COMPLETED 174,476.32 174,476.32 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 174,476.32 174,476.32 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/26 30 05/12/26 05/12/26 06/24/26 7 1 0 0 7% 23% PROGRESS IS SATISFACTORY DUNNE, RYAN RESIDENT ENGINEER