PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/21/09 EST. NO.07 TIME 03:52 PM R.E. NAME: FITZGERALD, TOM 01-296104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 393.31 E.W. @ F.A.(+) 031909 N GSB038 005 0003-1 -3,754.80 A.C. @ U.P.(+) 101808 N 003 0 DAO CORRECTING ENTRY 006 0011 3,180.59 E.W. @ F.A.(+) 032309 N GSB041 0012 2,123.07 032409 N GSB044 0014 13,328.24 032409 N GSB046 0015 3,754.32 032509 N GSB047 0016 6,272.27 033009 N GSB050 0018 6,758.42 033109 N GSB054 0019 7,958.70 040109 N GSB055 0021 3,152.92 040209 N GSB058 0022 2,930.29 040209 N GSB059 0023 8,171.29 040309 N GSB061 0024 3,195.30 040609 N GSB062 0025 1,128.03 040809 N GSB063 0026 2,525.46 040809 N GSB065 0027 6,917.32 041009 N GSB066 0028 9,503.56 041309 N GSB067 0030 8,322.41 041409 N GSB068 0031 11,017.62 041509 N GSB069 0032 1,403.52 041609 N GSB070 0033 10,953.06 041609 N GSB071 0034 3,120.21 041709 N GSB072 0035 935.22 041709 N GSB073 0036 1,848.02 042009 N GSB074 010 0015 200.13 E.W. @ F.A.(+) 040809 N GSB064 0016 2,535.78 050409 N GSB075 0017 784.18 050509 N GSB076 011 0009 921.30 E.W. @ F.A.(+) 040309 N GSB060 0010 20,597.33 051809 N GSB082 013 0001 328.91 E.W. @ F.A.(+) 033009 N GSB051 0002 333.62 033109 N GSB052 0003 617.07 040109 N GSB057 141,456.67 TOTAL THIS ESTIMATE 80,715.73 TOTAL PREVIOUS ESTIMATE 222,172.40 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/21/09 EST. NO.07 TIME 03:52 PM R.E. NAME: FITZGERALD, TOM 01-296104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 LOCATION RERUN PROGRESS ESTIMATE 01-HUM-101-89.3/R90.2 ----------------------- GOLDEN STATE BRIDGE INC IN HUMBOLDT COUNTY NEAR 901 HOWE ROAD MCKINLEYVILLE ON ROUTE 101 AND ON MARTINEZ CA 94553 ROUTE 200 FED. AID NO. ACNH-X023(33)E ,ACBH-X023(33)E ,NH-X023(33)E REPLACE BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 19,005.0000 19,005.00 0.250 4,751.25 02 TIME-RELATED OVERHEAD WDAY 1,750.0000 2,747,500.00 30.000 52,500.00 147.000 257,250.00 03 TEMPORARY FENCE (TYPE CL-1.8) M 35.0000 6,650.00 266.400 9,324.00 04 TEMPORARY FENCE (TYPE ESA) M 8.0000 5,680.00 124.000 992.00 05 CONSTRUCTION SITE MANAGEMENT LS 55,555.0000 55,555.00 0.193 10,722.12 06 PREPARE STORM WATER POLLUTION LS 4,000.0000 4,000.00 0.250 1,000.00 S) PREVENTION PLAN 07 TEMPORARY FIBER ROLL M 8.0000 54,400.00 44.200 353.60 08 TEMPORARY SILT FENCE M 8.0000 48,000.00 53.300 426.40 1,105.700 8,845.60 09 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,000.0000 12,000.00 2.000 4,000.00 2.000 4,000.00 10 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 12,000.00 2.000 6,000.00 11 CONSTRUCTION AREA SIGNS LS 42,500.0000 42,500.00 0.294 12,495.00 S) 12 TRAFFIC CONTROL SYSTEM LS 97,500.0000 97,500.00 0.000 0.00 S) 13 TYPE III BARRICADE EA 100.0000 2,100.00 0.000 0.00 S) 14 TEMPORARY TRAFFIC STRIPE (PAINT) M 1.7500 43,050.00 0.000 0.00 S) 15 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 26,550.00 0.000 0.00 S) 16 FLASHING BEACON (PORTABLE) EA 2,000.0000 14,000.00 0.000 0.00 S) 17 TEMPORARY PAVEMENT MARKER EA 6.0000 17,400.00 0.000 0.00 S) 18 PORTABLE RADAR TRAILER EA 16,000.0000 32,000.00 0.000 0.00 S) 19 PORTABLE CHANGEABLE MESSAGE SIGN LS 75,000.0000 75,000.00 0.500 37,500.00 S) 20 TEMPORARY RAILING (TYPE K) M 99.0000 646,470.00 0.000 0.00 S) 21 TEMPORARY CRASH CUSHION (ABSORB 350) EA 10,000.0000 130,000.00 0.000 0.00 S) 22 TEMPORARY RETAINING WALL M2 225.0000 175,500.00 45.100 10,147.50 PROGRAM CAS145 PAGE 2 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 OBLITERATE SURFACING M2 1.0000 18,200.00 0.000 0.00 24 REMOVE FENCE (TYPE BW) M 5.0000 5,400.00 886.700 4,433.50 25 REMOVE CHAIN LINK FENCE M 16.0000 2,400.00 64.000 1,024.00 26 REMOVE CHAIN LINK GATE EA 700.0000 1,400.00 2.000 1,400.00 27 REMOVE METAL BEAM GUARD RAILING M 20.0000 2,600.00 0.000 0.00 28 REMOVE SINGLE THRIE BEAM BARRIER M 25.0000 7,500.00 0.000 0.00 29 REMOVE DOUBLE THRIE BARRIER M 25.0000 9,250.00 0.000 0.00 30 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 9.0000 18,900.00 0.000 0.00 STRIPE 31 REMOVE WHITE THERMOPLASTIC TRAFFIC M 5.0000 13,950.00 0.000 0.00 STRIPE 32 REMOVE WHITE PAINTED TRAFFIC STRIPE M 5.0000 3,750.00 0.000 0.00 33 REMOVE ROADSIDE SIGN EA 100.0000 4,200.00 2.000 200.00 34 REMOVE HEADWALL EA 1,800.0000 3,600.00 0.000 0.00 35 RECONSTRUCT FENCE (TYPE BW) M 55.0000 1,925.00 0.000 0.00 36 RESET CRASH CUSHION EA 5,000.0000 5,000.00 0.000 0.00 S) 37 RELOCATE ROADSIDE SIGN EA 400.0000 2,000.00 0.000 0.00 38 ADJUST INLET EA 2,500.0000 2,500.00 0.000 0.00 39 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 51,360.00 0.000 0.00 S) 40 REMOVE CONCRETE BARRIER M 70.0000 39,200.00 0.000 0.00 41 BRIDGE REMOVAL, LOCATION A LS 1100,000.0000 1,100,000.00 0.000 0.00 42 BRIDGE REMOVAL, LOCATION B LS 1200,000.0000 1,200,000.00 0.000 0.00 43 CLEARING AND GRUBBING LS 63,350.0000 63,350.00 0.750 47,512.50 44 ROADWAY EXCAVATION M3 12.0000 234,000.00 0.000 0.00 45 ROADWAY EXCAVATION (TYPE Z-2) M3 315.0000 283,500.00 0.000 0.00 (AERIALLY DEPOSITED LEAD) 46 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0.00 47 STRUCTURE EXCAVATION (BRIDGE) M3 175.0000 133,875.00 45.000 7,875.00 F) 48 STRUCTURE EXCAVATION (TYPE D) M3 2,200.0000 1,273,800.00 48.600 106,920.00 162.000 356,400.00 F) 49 STRUCTURE BACKFILL (BRIDGE) M3 125.0000 52,125.00 0.000 0.00 F) PROGRAM CAS145 PAGE 3 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 IMPORTED BORROW M3 24.0000 1,704,000.00 992.200 23,812.80 51 IMPORTED MATERIAL (SHOULDER BACKING) M3 135.0000 2,700.00 0.000 0.00 52 HIGHWAY PLANTING LS 7,500.0000 7,500.00 0.000 0.00 S) 53 EROSION CONTROL (TYPE D) M2 1.3000 39,390.00 0.000 0.00 S) 54 FIBER ROLLS M 8.0000 20,400.00 0.000 0.00 S) 55 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,500.0000 12,000.00 1.000 1,500.00 S) 56 PLANT ESTABLISHMENT WORK LS 10,000.0000 10,000.00 0.000 0.00 S) 57 CLASS 2 AGGREGATE BASE M3 110.0000 1,166,000.00 1,323.900 145,629.00 58 ASPHALT CONCRETE (TYPE A) TONN 135.0000 1,944,000.00 0.000 0.00 59 ASPHALT CONCRETE (OPEN GRADED) TONN 140.0000 754,600.00 0.000 0.00 60 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 61 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 18.0000 990.00 0.000 0.00 62 PLACE ASPHALT CONCRETE DIKE (TYPE E) M 18.0000 3,240.00 0.000 0.00 63 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 18.0000 684.00 0.000 0.00 64 SHOULDER RUMBLE STRIP STA 350.0000 10,850.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 65 FURNISH STEEL PILING (HP 360 X 132) M 300.0000 502,500.00 1,629.995 488,998.50 66 DRIVE STEEL PILE (HP 360 X 132) EA 2,500.0000 197,500.00 13.600 34,000.00 33.600 84,000.00 S) 67 FURNISH STEEL PIPE PILING (1219 MM) M 4,444.0000 768,812.00 173.000 768,812.00 68 DRIVE STEEL PIPE PILING (1219 MM) EA 125,000.0000 500,000.00 4.000 500,000.00 S) 69 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 7,300.0000 3,825,200.00 17.300 126,290.00 77.300 564,290.00 PILING (2210 MM) 70 DRIVE CAST-IN-STEEL-SHELL CONCRETE EA 190,000.0000 2,470,000.00 1.000 190,000.00 2.000 380,000.00 S) PILING (2210 MM) 71 PRESTRESSING CAST-IN-PLACE CONCRETE LS 685,000.0000 685,000.00 0.000 0.00 72 SEAL COURSE CONCRETE M3 1,000.0000 233,000.00 35.800 35,800.00 35.800 35,800.00 73 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 900.0000 123,300.00 59.000 53,100.00 59.000 53,100.00 F) 74 STRUCTURAL CONCRETE, BRIDGE M3 910.0000 6,051,500.00 168.700 153,517.00 168.700 153,517.00 F) 75 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,250.0000 235,000.00 0.000 0.00 F) (TYPE N) 76 MINOR CONCRETE (MINOR STRUCTURE) M3 3,500.0000 24,500.00 0.000 0.00 F) PROGRAM CAS145 PAGE 4 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 MINOR CONCRETE (HEADWALL) M3 3,000.0000 18,000.00 0.000 0.00 F) 78 PTFE BEARING EA 2,500.0000 67,500.00 0.000 0.00 S) 79 JOINT SEAL ASSEMBLY (MR 101 MM - 160 MM) M 1,900.0000 134,900.00 0.000 0.00 S) 80 BAR REINFORCING STEEL (BRIDGE) KG 2.5000 3,007,500.00 52,892.000 132,230.00 52,892.000 132,230.00 SF) 81 STRUCTURAL STEEL (TENSION HEAD) KG 33.0000 562,782.00 16,201.000 534,633.00 SF) 82 FURNISH SINGLE SHEET ALUMINUM SIGN M2 175.0000 3,325.00 0.000 0.00 (1.6 MM-UNFRAMED) 83 FURNISH SINGLE SHEET ALUMINUM SIGN M2 110.0000 3,410.00 0.000 0.00 (2.0 MM-UNFRAMED) 84 FURNISH SINGLE SHEET ALUMINUM SIGN M2 175.0000 3,850.00 0.000 0.00 (2.0 MM-FRAMED) 85 ROADSIDE SIGN - ONE POST EA 350.0000 11,900.00 0.000 0.00 86 INSTALL ROADSIDE SIGN EA 1,300.0000 3,900.00 0.000 0.00 (LAMINATED WOOD BOX POST) 87 300 MM ALTERNATIVE PIPE CULVERT M 250.0000 6,500.00 0.000 0.00 88 450 MM ALTERNATIVE PIPE CULVERT M 330.0000 42,900.00 0.000 0.00 89 600 MM ALTERNATIVE PIPE CULVERT M 275.0000 20,625.00 0.000 0.00 90 900 MM ALTERNATIVE PIPE CULVERT M 350.0000 12,250.00 0.000 0.00 91 1050 MM ALTERNATIVE PIPE CULVERT M 600.0000 7,800.00 0.000 0.00 92 300 MM PLASTIC PIPE M 250.0000 1,250.00 0.000 0.00 93 300 MM SLOTTED CORRUGATED STEEL PIPE M 600.0000 6,600.00 0.000 0.00 (2.77 MM THICK) 94 900 MM CORRUGATED STEEL PIPE INLET M 1,500.0000 3,600.00 0.000 0.00 (2.77 MM THICK) 95 WELDED STEEL PIPE CASING (BRIDGE) M 800.0000 38,400.00 0.000 0.00 96 450 MM ALTERNATIVE FLARED END SECTION EA 700.0000 700.00 0.000 0.00 97 600 MM ALTERNATIVE FLARED END SECTION EA 700.0000 700.00 0.000 0.00 98 SCOUR HOLE LS 15,000.0000 15,000.00 0.000 0.00 99 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 145.0000 1,305.00 0.000 0.00 00 ROCK SLOPE PROTECTION M3 65.0000 8,450.00 0.000 0.00 (BACKING NO. 2, METHOD B) 01 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 65.0000 27,950.00 0.000 0.00 02 SLOPE PAVING (CONCRETE) M3 1,500.0000 5,850.00 0.000 0.00 03 ROCK SLOPE PROTECTION FABRIC M2 3.0000 1,380.00 0.000 0.00 PROGRAM CAS145 PAGE 5 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 04 MINOR CONCRETE (PATTERNED) M2 45.0000 26,100.00 0.000 0.00 05 MISCELLANEOUS IRON AND STEEL KG 8.0000 6,384.00 0.000 0.00 SF) 06 ISOLATION CASING KG 30.0000 203,550.00 3,393.000 101,790.00 3,393.000 101,790.00 SF) 07 BRIDGE DECK DRAINAGE SYSTEM KG 18.0000 34,380.00 0.000 0.00 SF) 08 CHAIN LINK FENCE (TYPE CL-1.8) M 50.0000 32,500.00 0.000 0.00 S) 09 4.9 M CHAIN LINK GATE (TYPE CL-1.8) EA 1,800.0000 1,800.00 4.000 7,200.00 S) 10 DELINEATOR (CLASS 1) EA 40.0000 3,200.00 0.000 0.00 11 MILEPOST MARKER EA 55.0000 220.00 0.000 0.00 12 MARKER (CULVERT) EA 55.0000 275.00 0.000 0.00 13 OBJECT MARKER (TYPE L-1) EA 55.0000 330.00 0.000 0.00 14 METAL BEAM GUARD RAILING (WOOD POST) M 110.0000 66,000.00 0.000 0.00 S) 15 VEGETATION CONTROL (MINOR CONCRETE) M2 85.0000 42,500.00 0.000 0.00 S) 16 METAL RAILING M 550.0000 132,550.00 0.000 0.00 SF) 17 DOUBLE THRIE BEAM BARRIER (WOOD POST) M 175.0000 80,500.00 0.000 0.00 S) 18 DOUBLE THRIE BEAM BARRIER (BRIDGE) M 350.0000 21,350.00 0.000 0.00 S) 19 TRANSITION RAILING (TYPE WB) EA 5,000.0000 30,000.00 0.000 0.00 S) 20 TRANSITION RAILING (TYPE DTB) EA 5,000.0000 5,000.00 0.000 0.00 S) 21 RETURN CAP (TYPE TA) EA 135.0000 135.00 0.000 0.00 S) 22 END CAP (TYPE A) EA 135.0000 135.00 0.000 0.00 S) 23 END CAP (TYPE TA) EA 135.0000 405.00 0.000 0.00 S) 24 END CAP (TYPE TC) EA 135.0000 405.00 0.000 0.00 S) 25 END ANCHOR ASSEMBLY (TYPE SFT) EA 750.0000 3,750.00 0.000 0.00 S) 26 END ANCHOR ASSEMBLY (TYPE CA) EA 1,200.0000 1,200.00 0.000 0.00 S) 27 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,500.0000 4,500.00 0.000 0.00 S) 28 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,350.0000 10,050.00 0.000 0.00 S) 29 CONCRETE BARRIER (TYPE 60) M 250.0000 137,500.00 0.000 0.00 30 CALIFORNIA ST-10 BRIDGE RAIL (MODIFIED) M 600.0000 144,600.00 0.000 0.00 SF) PROGRAM CAS145 PAGE 6 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 31 CALIFORNIA ST-10 BRIDGE RAIL M 600.0000 437,400.00 0.000 0.00 F) 32 THERMOPLASTIC PAVEMENT MARKING M2 90.0000 4,050.00 0.000 0.00 S) 33 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.5000 19,600.00 0.000 0.00 S) 34 200 MM THERMOPLASTIC TRAFFIC STRIPE M 7.0000 6,230.00 0.000 0.00 S) 35 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 5,000.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 36 REMOVABLE PIPE BOLLARD EA 1,000.0000 4,000.00 0.000 0.00 37 PAVEMENT MARKER (NON-REFLECTIVE) EA 6.0000 3,780.00 0.000 0.00 S) 38 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 5,280.00 0.000 0.00 S) 39 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 40 FLASHING BEACON LS 25,000.0000 25,000.00 0.000 0.00 S) 41 COMMUNICATION CONDUIT LS 25,000.0000 25,000.00 0.000 0.00 S) 42 MODIFY TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.000 0.00 S) (COUNT) 43 RELOCATE EXTINGUISHABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.000 0.00 S) 44 MODIFY LIGHTING LS 225,000.0000 225,000.00 0.000 0.00 S) 45 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0.00 46 PERMEABLE PAVERS M2 45.0000 26,100.00 0.000 0.00 47 PLACE ASPHALT CONCRETE DIKE (TYPE C) M 80.0000 960.00 0.000 0.00 48 FENCE (TYPE BW, METAL POST) M 48.0000 53,760.00 625.800 30,038.40 49 4.9 M WIRE MESH GATE EA 750.0000 6,000.00 2.000 1,500.00 PROGRAM CAS145 PAGE 7 DATE 05/21/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-296104 TIME 03:52 PM ESTIMATE NO. 07 BID OPENING 09/09/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/09 R.E. NAME: FITZGERALD, TOM DATE OF THIS ESTIMATE 05/21/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 990,573.40 4,789,076.77 ADJUSTMENT OF COMPENSATION -3,754.80 16,991.71 EXTRA WORK 145,211.47 205,180.69 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,132,030.07 5,011,249.17 50 MOBILIZATION LS 3333,333.0000 3,333,333.00 0.200 666,666.60 0.950 3,166,666.35 ORIGINAL CONTRACT AMOUNT 39,290,450.00 TOTAL WORK COMPLETED 1,798,696.67 8,177,915.52 MATERIALS ON HAND ON SITE 2,986,268.88 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,798,696.67 11,164,184.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 09/26/08 1670 10/18/08 12/25/08 12/25/12 146 0 0 0 20% 9% PROGRESS IS SATISFACTORY FITZGERALD, TOM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/21/09