PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/08/99 EST. NO.06 TIME 02:09 PM R.E. NAME: LAMBERT, ROD 01-2974U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0022 3,617.15 E.W. @ U.P (+) 072999 N 23 S3 0024 4,399.44 080399 N 26 S3 003 0010 2,236.51 E.W. @ F.A.(+) VAR N 10 S3 0011 1,851.12 VAR N 9 S3 0012 330.49 092099 N 15 S3 0013 694.37 092099 N 13 S3 0014 7,360.00 VAR N 12 S3 0015 890.73 091699 N 11 S3 004 0001 3,465.00 E.W. @ U.P (+) 061199 N 1 S3 005 0001 1,531.70 E.W. @ F.A.(+) 081199 N 1 S3 0002 1,178.27 081299 N 2 S3 0003 9,551.91 082499 N 3 S3 0004 8,888.04 082599 N 4 S3 0005 7,347.32 082699 N 5 S3 006 0005 48.33 E.W. @ F.A.(+) 092999 N 24 S3 0006 4,069.81 091799 N 15 S3 0007 1,694.65 VAR N 26 S3 0008 1,510.82 VAR N 25 S3 0009 3,917.31 VAR N 23 S3 0010 3,846.96 092499 N 22 S3 0011 4,523.73 092399 N 21 S3 0012 3,975.00 092299 N 20 S3 0013 1,459.81 092199 N 19 S3 0014 3,543.79 092099 N 18 S3 0015 537.31 VAR N 27 S3 0016 1,095.34 VAR N 28 S3 0019 764.63 091499 N 11 S3 0023 29.53 090899 N 17 S3 0024 2,218.96 090899 N 8 S3 007 0001 1,135.79 E.W. @ F.A.(+) 090299 N SL 0 0001-1 -1,135.79 090299 N SL 0 DAO CORRECTING ENTRY 0001-2 1,192.58 090299 N SL 0 DAO CORRECTING ENTRY 87,770.61 TOTAL THIS ESTIMATE 25,788.07 TOTAL PREVIOUS ESTIMATE 113,558.68 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/08/99 EST. NO.06 TIME 02:09 PM R.E. NAME: LAMBERT, ROD 01-2974U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE WINDSHIELD CLAIMS -3,988.05 04 WINDSHIELD CLAIMS -546.66 06 -546.66 -4,534.71 LIQUIDATED DAMAGES 59 DAYS @ $1500/DAY -88,500.00 04 30 DAYS @ $1500/DAY -45,000.00 05 25 DAYS @ $1500/DAY -37,500.00 06 -37,500.00 -171,000.00 TOTAL DEDUCTIONS -38,046.66 -175,534.71 PROGRAM CAS145 PAGE 1 DATE 12/08/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-2974U4 TIME 02:09 PM ESTIMATE NO. 06 BID OPENING 03/24/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/99 R.E. NAME: LAMBERT, ROD DATE OF THIS ESTIMATE 12/08/99 LOCATION PROGRESS ESTIMATE 01-LAK-20-11.1/18.0 ----------------- 01-LAK-29-R34.4/R40.1 PARNUM PAVING INC IN LAKE COUNTY AT VARIOUS LOCATIONS P O BOX 970 ON ROUTES 20 AND 29 UKIAH CA 95482 FED. AID NO. NH- ( ) ,AC-X033(43)E RESURFACE ASPHALT CONCRETE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.800 8,000.00 (S) 002 TRAFFIC CONTROL SYSTEM LS 166,500.0000 166,500.00 0.800 133,200.00 (S) 003 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,200.0000 28,800.00 3.200 23,040.00 (S) 004 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 22.5000 6,975.00 -58.790 -1,322.78 251.210 5,652.23 005 REMOVE ASPHALT CONCRETE SURFACING M2 5.0000 6,650.00 1,330.000 6,650.00 006 SALVAGE METAL BEAM GUARD RAILING M 12.0000 3,360.00 -194.310 -2,331.72 228.610 2,743.32 007 RECONSTRUCT METAL BEAM GUARD RAILING M 42.0000 47,460.00 7.500 315.00 849.550 35,681.10 (S) 008 ADJUST FRAME AND COVER TO GRADE EA 300.0000 6,900.00 0.000 0.00 009 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.3000 107,120.00 120,604.000 156,785.20 (S) (45 MM MAXIMUM) 010 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 1.7000 51,170.00 32,833.000 55,816.10 (S) (75 MM MAXIMUM) 011 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 14.0000 27,860.00 2,339.400 32,751.60 (S) (140 MM MAXIMUM) 012 SHOULDER BACKING STA 220.0000 46,200.00 150.000 33,000.00 013 IMPORTED MATERIAL (SHOULDER BACKING) M3 150.0000 900.00 156.000 23,400.00 014 REPLACE ASPHALT CONCRETE SURFACING M3 145.0000 446,600.00 2,946.380 427,225.10 015 ASPHALT CONCRETE TONN 47.0000 1005,800.00 1,592.120 74,829.64 25,047.320 1,177,224.04 016 ASPHALT CONCRETE (OPEN GRADED) TONN 55.0000 521,400.00 -840.000 -46,200.00 10,249.380 563,715.90 017 RUMBLE STRIP (GROUND-IN) STA 120.0000 22,800.00 0.000 0.00 018 TERMINAL SYSTEM (TYPE SRT) EA 2,100.0000 50,400.00 20.000 42,000.00 (S) 019 THERMOPLASTIC PAVEMENT MARKING M2 34.0000 29,920.00 86.620 2,945.08 722.980 24,581.32 (S) 020 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.6200 43,214.00 30,701.000 19,034.62 30,701.000 19,034.62 (S) 021 200 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3000 3,151.00 578.000 1,329.40 578.000 1,329.40 (S) 022 100 MM THERMOPLASTIC TRAFFIC STRIPE M 0.4900 5,684.00 7,510.000 3,679.90 7,510.000 3,679.90 (S) (BROKEN 10.98 M - 3.66 M) PROGRAM CAS145 PAGE 2 DATE 12/08/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-2974U4 TIME 02:09 PM ESTIMATE NO. 06 BID OPENING 03/24/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/99 R.E. NAME: LAMBERT, ROD DATE OF THIS ESTIMATE 12/08/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (REFLECTIVE) EA 3.2500 9,977.50 2,265.000 7,361.25 2,265.000 7,361.25 (S) 024 PAVEMENT MARKER (REFLECTIVE-RECESSED) EA 11.7000 16,965.00 0.000 0.00 (S) PROGRAM CAS145 PAGE 3 DATE 12/08/99 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-2974U4 TIME 02:09 PM ESTIMATE NO. 06 BID OPENING 03/24/99 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/19/99 R.E. NAME: LAMBERT, ROD DATE OF THIS ESTIMATE 12/08/99 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 59,640.39 2,782,871.08 ADJUSTMENT OF COMPENSATION 0.00 1,832.55 EXTRA WORK 87,770.61 111,726.13 SUBTOTAL AMOUNT EARNED 147,411.00 2,896,429.76 ORIGINAL CONTRACT AMOUNT 2,665,806.50 TOTAL WORK COMPLETED 147,411.00 2,896,429.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -38,046.66 -175,534.71 TOTAL 109,364.34 2,720,895.05 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/09/99 60 00/00/00 04/26/99 11/20/99 78 0 2 16 95% 100% PROGRESS UNSATISFACTORY LAMBERT, ROD RESIDENT ENGINEER PROGRAM CAS145 DATE 12/08/99