PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/10 EST. NO.10 TIME 01:47 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-380504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0023 180.61 E.W. @ F.A.(+) 060710 Y 0053.1 0024 188.14 060810 Y 0054.1 0026 314.43 070810 Y 0080.0 0027 419.24 070910 Y 0081.0 0029 327.53 071310 Y 0083.0 0030 420.78 071410 Y 0084.0 0031 196.78 071510 Y 0085.0 0032 471.26 071510 Y 0086.0 0033 349.32 072110 Y 0087.0 0034 656.09 072210 Y 0088.0 0035 293.16 072310 Y 0089.0 0036 84.06 072710 Y 0090.0 0036-1 -84.06 072710 Y 0090.0 DAO CORRECTING ENTRY 0037 642.55 072810 Y 0091.0 0038 125.57 080510 Y 0092.0 0039 245.94 052110 Y 0072.0 0040 135.99 062310 Y 0073.0 0041 124.14 062510 Y 0074.0 0042 159.37 063010 Y 0075.0 0043 176.31 070210 Y 0076.0 0044 460.76 070610 Y 0077.0 0045 335.18 070710 Y 0078.0 0046 179.52 070710 Y 0079.0 006 0009 428.67 E.W. @ F.A.(+) 060410 Y 0065.0 0011 594.00 063010 Y 0070.0 0012 594.00 073110 Y 0071.0 011 0001 4,400.00 E.W. @ L.S.(+) 042810 N 001 0 013 0001 4,620.00 E.W. @ F.A.(+) 061410 Y 0066.0 0002 1,039.50 061610 Y 0067.0 0003 2,656.50 061810 Y 0068.0 20,735.34 TOTAL THIS ESTIMATE 71,695.11 TOTAL PREVIOUS ESTIMATE 92,430.45 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/10 EST. NO.10 TIME 01:47 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-380504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR DATED 5/10 -5,000.00 06 RETURN DEDUCT 5/10 5,000.00 08 PER LTR DATED 8/10 -5,000.00 09 RETURN DEDUCT 8/10 5,000.00 10 5,000.00 0.00 TOTAL DEDUCTIONS 5,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 01:47 PM ESTIMATE NO. 10 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 09/20/10 LOCATION PROGRESS ESTIMATE 01-MEN-222-1.0/ .0 ----------------- C C MYERS INC IN MENDOCINO COUNTY NEAR UKIAH AT P O BOX 2948 RUSSIAN RIVER BRIDGE RANCHO CORDOVA CA 957412948 FED. AID NO. SARR-P222(1)E ,A-P222(1)E REPLACE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 0.275 2,062.50 02 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,750.00 1.000 250.00 03 TIME-RELATED OVERHEAD WDAY 950.0000 318,250.00 19.000 18,050.00 103.000 97,850.00 04 TEMPORARY FENCE (TYPE ESA) M 10.0000 7,700.00 699.520 6,995.20 05 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.057 285.00 0.307 1,535.00 06 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 0.023 115.00 0.624 3,120.00 PREVENTION PLAN 07 TEMPORARY FIBER ROLL M 9.0000 10,800.00 243.840 2,194.56 08 TEMPORARY SILT FENCE M 6.0000 4,320.00 179.680 1,078.08 09 TEMPORARY GRAVEL BAG BERM M 27.0000 4,590.00 12.000 324.00 10 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,500.0000 10,000.00 2.000 5,000.00 2.000 5,000.00 11 TEMPORARY CONSTRUCTION ENTRANCE EA 6,300.0000 12,600.00 1.500 9,450.00 12 TEMPORARY CHECK DAM M 15.5000 775.00 59.430 921.17 13 MOVE-IN/MOVE-OUT EA 500.0000 3,000.00 1.000 500.00 (TEMPORARY EROSION CONTROL) 14 TEMPORARY HYDRAULIC MULCH M2 0.4000 4,600.00 1,011.700 404.68 (POLYMER STABILIZED FIBER MATRIX) 15 STREET SWEEPING LS 30,000.0000 30,000.00 0.057 1,710.00 0.307 9,210.00 16 PROTECTION OF MIGRATORY BIRDS LS 18,000.0000 18,000.00 0.058 1,044.00 0.807 14,526.00 17 BAT PROTECTION LS 18,000.0000 18,000.00 0.058 1,044.00 0.807 14,526.00 18 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.600 3,000.00 19 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 0.048 1,200.00 0.411 10,275.00 20 TYPE III BARRICADE EA 100.0000 400.00 2.000 200.00 21 TEMPORARY PAVEMENT MARKING (PAINT) M2 145.0000 319.00 2.120 307.40 22 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.3000 4,439.00 687.460 1,581.16 PROGRAM CAS145 PAGE 2 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 01:47 PM ESTIMATE NO. 10 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CHANNELIZER (SURFACE MOUNTED) EA 36.0000 792.00 53.000 1,908.00 24 TRAFFIC PLASTIC DRUM EA 40.0000 600.00 7.000 280.00 25 TEMPORARY PAVEMENT MARKER EA 8.5000 816.00 0.000 0.00 26 TEMPORARY SIGNAL SYSTEM LS 140,000.0000 140,000.00 0.018 2,520.00 0.771 107,940.00 27 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,000.0000 14,000.00 0.870 6,090.00 1.000 7,000.00 28 TEMPORARY RAILING (TYPE K) M 85.0000 18,700.00 226.000 19,210.00 29 TEMPORARY CRASH CUSHION MODULE EA 235.0000 6,580.00 28.000 6,580.00 30 TEMPORARY CRASH CUSHION (ABSORB 350) EA 8,850.0000 17,700.00 2.000 17,700.00 31 REMOVE METAL BEAM GUARD RAILING M 54.0000 4,320.00 60.000 3,240.00 32 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 9.0000 6,300.00 522.220 4,699.98 STRIPE 33 REMOVE WHITE THERMOPLASTIC TRAFFIC M 4.5000 1,575.00 481.870 2,168.42 STRIPE 34 REMOVE PAINTED TRAFFIC STRIPE M 4.5000 1,620.00 0.000 0.00 35 REMOVE ROADSIDE SIGN EA 100.0000 300.00 0.000 0.00 36 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 25.0000 9,500.00 0.000 0.00 37 BRIDGE REMOVAL LS 115,000.0000 115,000.00 0.500 57,500.00 38 CLEARING AND GRUBBING LS 50,000.0000 50,000.00 1.000 50,000.00 39 TREE MITIGATION EA 500.0000 2,000.00 4.000 2,000.00 40 ROADWAY EXCAVATION M3 124.0000 40,920.00 57.780 7,164.72 41 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 42 STRUCTURE EXCAVATION (TYPE D) M3 95.0000 44,650.00 235.000 22,325.00 F) 43 STRUCTURE BACKFILL (BRIDGE) M3 220.0000 38,500.00 61.000 13,420.00 F) 44 PERVIOUS BACKFILL MATERIAL M3 97.0000 1,358.00 5.000 485.00 F) 45 IMPORTED BORROW M3 49.0000 33,810.00 228.380 11,190.62 46 WEED CONTROL MAT (FIBER) M2 25.0000 2,075.00 0.000 0.00 47 EROSION CONTROL (TYPE D) M2 1.0000 11,500.00 2,712.000 2,712.00 48 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 3,000.00 1.000 500.00 49 CLASS 2 AGGREGATE BASE M3 175.0000 21,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 01:47 PM ESTIMATE NO. 10 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 HOT MIX ASPHALT (TYPE A) TONN 134.0000 60,300.00 0.000 0.00 51 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 17.0000 1,564.00 0.000 0.00 52 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 17.0000 1,547.00 0.000 0.00 53 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 17.0000 527.00 0.000 0.00 54 UNDERWATER SOUND MEASUREMENT LS 41,700.0000 41,700.00 0.450 18,765.00 REQUIREMENTS 55 FURNISH STEEL PIPE PILING (1219 MM) M 890.0000 93,450.00 104.800 93,272.00 56 DRIVE STEEL PIPE PILE (1219 MM) EA 10,000.0000 40,000.00 4.000 40,000.00 57 TEMPORARY ISOLATION CASING (2150 MM) M 1,000.0000 9,000.00 7.920 7,920.00 58 FURNISH PILING (CLASS 400) M 80.0000 26,560.00 240.000 19,200.00 (ALTERNATIVE W) 59 DRIVE PILE (CLASS 400) (ALTERNATIVE W) EA 3,600.0000 144,000.00 20.000 72,000.00 60 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 1,050.0000 373,800.00 195.080 204,834.00 PILING (1676 MM) 61 DRIVE CAST-IN-STEEL-SHELL CONCRETE PILE EA 52,450.0000 472,050.00 5.000 262,250.00 (1676 MM) 62 PRESTRESSING CAST-IN-PLACE CONCRETE LS 68,000.0000 68,000.00 0.000 0.00 63 SEAL COURSE CONCRETE M3 250.0000 3,750.00 7.480 1,870.00 64 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 450.0000 34,200.00 38.000 17,100.00 F) 65 STRUCTURAL CONCRETE, BRIDGE M3 1,284.0000 1,743,672.00 227.000 291,468.00 499.000 640,716.00 F) 66 STRUCTURAL CONCRETE, APPROACH SLAB M3 700.0000 14,700.00 0.000 0.00 F) (TYPE EQ) 67 JOINT SEAL ASSEMBLY (MR 100 MM) M 1,000.0000 27,000.00 0.000 0.00 68 BAR REINFORCING STEEL (BRIDGE) KG 1.5500 458,800.00 62,187.000 96,389.85 148,000.000 229,400.00 F) 69 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 780.00 0.000 0.00 (1.6 MM-UNFRAMED) 70 ROADSIDE SIGN - ONE POST EA 278.0000 1,390.00 0.000 0.00 71 ROCK SLOPE PROTECTION M3 150.0000 3,600.00 12.790 1,918.50 (BACKING NO. 2, METHOD B) 72 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 65.0000 37,700.00 103.580 6,732.70 73 ROCK SLOPE PROTECTION FABRIC M2 2.0000 800.00 224.030 448.06 74 BRIDGE DECK DRAINAGE SYSTEM KG 15.0000 3,900.00 130.000 1,950.00 130.000 1,950.00 F) 75 DELINEATOR (CLASS 1) EA 48.0000 48.00 0.000 0.00 76 TUBULAR BICYCLE RAILING M 156.0000 53,976.00 0.000 0.00 F) PROGRAM CAS145 PAGE 4 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 01:47 PM ESTIMATE NO. 10 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 77 TRANSITION RAILING (TYPE WB) EA 3,230.0000 12,920.00 0.000 0.00 78 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,030.0000 12,120.00 1.000 3,030.00 79 CONCRETE BARRIER (TYPE 80) M 350.0000 121,100.00 0.000 0.00 F) 80 THERMOPLASTIC PAVEMENT MARKING M2 170.0000 374.00 0.000 0.00 81 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 3,520.00 0.000 0.00 82 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 1,170.00 0.000 0.00 83 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,000.0000 4,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 5 DATE 09/20/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 01:47 PM ESTIMATE NO. 10 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 09/20/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 426,865.85 2,149,740.75 ADJUSTMENT OF COMPENSATION 0.00 28,973.25 EXTRA WORK 20,735.34 63,457.20 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 447,601.19 2,242,171.20 84 MOBILIZATION LS 430,000.0000 430,000.00 0.950 408,500.00 ORIGINAL CONTRACT AMOUNT 5,390,677.00 TOTAL WORK COMPLETED 447,601.19 2,650,671.20 MATERIALS ON HAND ON SITE 119,351.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 0.00 TOTAL 452,601.19 2,770,022.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/09 335 09/01/09 10/16/09 11/22/11 103 125 0 0 47% 31% PROGRESS IS SATISFACTORY THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/10