PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/14/12 EST. NO.27 TIME 10:20 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-380504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 024 0020 49.02 E.W. @ F.A.(+) 100210 Y 0523.0 0021 98.06 100210 Y 0244.1 027 0002 990.00 E.W. @ F.A.(+) 101211 Y 0416.0 0006 2,360.67 102111 Y 0497.0 0007 2,574.07 102511 Y 0498.0 0008 2,147.29 103111 Y 0499.0 033 0021 317.92 E.W. @ F.A.(+) 111711 Y 0526.0 0022 108.93 042911 Y 0378.1 0026 212.07 100511 Y 0463.0 034 0011 618.71 E.W. @ F.A.(+) 061311 Y 0529.0 0012 5,815.63 061411 Y 0530.0 0013 259.47 062111 Y 0533.0 0014 285.53 070111 Y 0534.0 0015 318.25 070211 Y 0535.0 0017 392.70 061411 Y 0380.1 039 0005 305.20 E.W. @ F.A.(+) 120911 Y 0435.0 0006 445.50 122711 Y 0473.0 0010 124.61 120711 Y 0430.1 0011 41.60 120811 Y 0431.1 0012 2,554.93 120911 Y 0469.0 0013 1,305.11 121211 Y 0470.0 0014 7,076.18 120911 Y 0471.0 0015 39.47 120611 Y 0472.0 28,440.92 TOTAL THIS ESTIMATE 813,655.17 TOTAL PREVIOUS ESTIMATE 842,096.09 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/14/12 EST. NO.27 TIME 10:20 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-380504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2010 CEM4401 -10,000.00 13 RETURN CEM 4401 10,000.00 20 MISSING FNL CEM4401 -10,000.00 24 RECEIVED FNL CEM4401 10,000.00 25 0.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 24 0.00 -10,000.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 5/10 -5,000.00 06 RETURN DEDUCT 5/10 5,000.00 08 PER LTR DATED 8/10 -5,000.00 09 RETURN DEDUCT 8/10 5,000.00 10 PER LTR DATED 11/10 -3,000.00 12 PER LTR DATED 2/11 -3,000.00 13 RETURN DEDUCT 11/10 3,000.00 13 RETURN DEDUCT 2/11 3,000.00 15 PER LTR DATED 5/11 -2,000.00 16 PER LTR DATED 7/11 -10,000.00 18 PER LTR DATED 8/11 -2,000.00 19 RETURN DEDUCT 5/11 2,000.00 20 RETURN DEDUCT 7/11 10,000.00 20 PER LTR DATED 10/11 -4,000.00 21 RETURN DEDUCT 8/11 2,000.00 21 PER LTR DATED 11/11 -3,000.00 22 RETURN DEDUCT 10/11 4,000.00 23 CERTIFIED PAYROLLS -5,000.00 24 RETURN 11/11 DEDUCT 3,000.00 24 CERTIFIED PAYROLLS 5,000.00 26 0.00 0.00 TOTAL DEDUCTIONS 0.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 05/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 10:20 AM ESTIMATE NO. 27 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/04/12 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 05/14/12 LOCATION SEMI-FINAL ESTIMATE 01-MEN-222-1.0/ .0 ------------------- C C MYERS INC IN MENDOCINO COUNTY NEAR UKIAH AT P O BOX 2948 RUSSIAN RIVER BRIDGE RANCHO CORDOVA CA 957412948 FED. AID NO. SARR-P222(1)E ,A-P222(1)E REPLACE BRIDGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 7,500.0000 7,500.00 1.000 7,500.00 002 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,750.00 2.000 500.00 003 TIME-RELATED OVERHEAD WDAY 950.0000 318,250.00 335.000 318,250.00 004 TEMPORARY FENCE (TYPE ESA) M 10.0000 7,700.00 699.520 6,995.20 005 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 006 PREPARE STORM WATER POLLUTION LS 5,000.0000 5,000.00 1.000 5,000.00 PREVENTION PLAN 007 TEMPORARY FIBER ROLL M 9.0000 10,800.00 1,115.954 10,043.59 008 TEMPORARY SILT FENCE M 6.0000 4,320.00 179.680 1,078.08 009 TEMPORARY GRAVEL BAG BERM M 27.0000 4,590.00 223.520 6,035.04 010 TEMPORARY CONCRETE WASHOUT FACILITY EA 2,500.0000 10,000.00 4.000 10,000.00 011 TEMPORARY CONSTRUCTION ENTRANCE EA 6,300.0000 12,600.00 2.000 12,600.00 012 TEMPORARY CHECK DAM M 15.5000 775.00 75.890 1,176.30 013 MOVE-IN/MOVE-OUT EA 500.0000 3,000.00 1.000 500.00 (TEMPORARY EROSION CONTROL) 014 TEMPORARY HYDRAULIC MULCH M2 0.4000 4,600.00 1,011.700 404.68 (POLYMER STABILIZED FIBER MATRIX) 015 STREET SWEEPING LS 30,000.0000 30,000.00 1.000 30,000.00 016 PROTECTION OF MIGRATORY BIRDS LS 18,000.0000 18,000.00 1.000 18,000.00 017 BAT PROTECTION LS 18,000.0000 18,000.00 1.000 18,000.00 018 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 019 TRAFFIC CONTROL SYSTEM LS 25,000.0000 25,000.00 1.000 25,000.00 020 TYPE III BARRICADE EA 100.0000 400.00 4.000 400.00 021 TEMPORARY PAVEMENT MARKING (PAINT) M2 145.0000 319.00 2.120 307.40 022 TEMPORARY TRAFFIC STRIPE (PAINT) M 2.3000 4,439.00 1,292.760 2,973.35 PROGRAM CAS145 PAGE 2 DATE 05/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 10:20 AM ESTIMATE NO. 27 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/04/12 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 05/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 CHANNELIZER (SURFACE MOUNTED) EA 36.0000 792.00 53.000 1,908.00 024 TRAFFIC PLASTIC DRUM EA 40.0000 600.00 7.000 280.00 025 TEMPORARY PAVEMENT MARKER EA 8.5000 816.00 0.000 0.00 026 TEMPORARY SIGNAL SYSTEM LS 140,000.0000 140,000.00 1.000 140,000.00 027 PORTABLE CHANGEABLE MESSAGE SIGN EA 7,000.0000 14,000.00 2.000 14,000.00 028 TEMPORARY RAILING (TYPE K) M 85.0000 18,700.00 226.000 19,210.00 029 TEMPORARY CRASH CUSHION MODULE EA 235.0000 6,580.00 28.000 6,580.00 030 TEMPORARY CRASH CUSHION (ABSORB 350) EA 8,850.0000 17,700.00 2.000 17,700.00 031 REMOVE METAL BEAM GUARD RAILING M 54.0000 4,320.00 98.100 5,297.40 032 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 9.0000 6,300.00 522.220 4,699.98 STRIPE 033 REMOVE WHITE THERMOPLASTIC TRAFFIC M 4.5000 1,575.00 481.870 2,168.42 STRIPE 034 REMOVE PAINTED TRAFFIC STRIPE M 4.5000 1,620.00 186.800 840.60 035 REMOVE ROADSIDE SIGN EA 100.0000 300.00 3.000 300.00 036 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 25.0000 9,500.00 501.630 12,540.75 037 BRIDGE REMOVAL LS 115,000.0000 115,000.00 1.000 115,000.00 038 CLEARING AND GRUBBING LS 50,000.0000 50,000.00 1.000 50,000.00 039 TREE MITIGATION EA 500.0000 2,000.00 4.000 2,000.00 040 ROADWAY EXCAVATION M3 124.0000 40,920.00 405.000 50,220.00 041 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 042 STRUCTURE EXCAVATION (TYPE D) M3 95.0000 44,650.00 470.000 44,650.00 (F) 043 STRUCTURE BACKFILL (BRIDGE) M3 220.0000 38,500.00 175.000 38,500.00 (F) 044 PERVIOUS BACKFILL MATERIAL M3 97.0000 1,358.00 14.000 1,358.00 (F) 045 IMPORTED BORROW M3 49.0000 33,810.00 852.000 41,748.00 046 WEED CONTROL MAT (FIBER) M2 25.0000 2,075.00 87.900 2,197.50 047 EROSION CONTROL (TYPE D) M2 1.0000 11,500.00 13,156.000 13,156.00 048 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 500.0000 3,000.00 4.000 2,000.00 049 CLASS 2 AGGREGATE BASE M3 175.0000 21,000.00 121.865 21,326.38 PROGRAM CAS145 PAGE 3 DATE 05/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 10:20 AM ESTIMATE NO. 27 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/04/12 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 05/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 050 HOT MIX ASPHALT (TYPE A) TONN 134.0000 60,300.00 1,294.970 173,525.98 051 PLACE HOT MIX ASPHALT DIKE (TYPE C) M 17.0000 1,564.00 91.440 1,554.48 052 PLACE HOT MIX ASPHALT DIKE (TYPE E) M 17.0000 1,547.00 160.810 2,733.77 053 PLACE HOT MIX ASPHALT DIKE (TYPE F) M 17.0000 527.00 30.480 518.16 054 UNDERWATER SOUND MEASUREMENT LS 41,700.0000 41,700.00 1.000 41,700.00 REQUIREMENTS 055 FURNISH STEEL PIPE PILING (1219 MM) M 890.0000 93,450.00 104.800 93,272.00 056 DRIVE STEEL PIPE PILE (1219 MM) EA 10,000.0000 40,000.00 4.000 40,000.00 057 TEMPORARY ISOLATION CASING (2150 MM) M 1,000.0000 9,000.00 7.920 7,920.00 058 FURNISH PILING (CLASS 400) M 80.0000 26,560.00 331.737 26,538.96 (ALTERNATIVE W) 059 DRIVE PILE (CLASS 400) (ALTERNATIVE W) EA 3,600.0000 144,000.00 40.000 144,000.00 060 FURNISH CAST-IN-STEEL-SHELL CONCRETE M 1,050.0000 373,800.00 354.636 372,367.80 PILING (1676 MM) 061 DRIVE CAST-IN-STEEL-SHELL CONCRETE PILE EA 52,450.0000 472,050.00 9.000 472,050.00 (1676 MM) 062 PRESTRESSING CAST-IN-PLACE CONCRETE LS 68,000.0000 68,000.00 1.000 68,000.00 063 SEAL COURSE CONCRETE M3 250.0000 3,750.00 14.960 3,740.00 064 STRUCTURAL CONCRETE, BRIDGE FOOTING M3 450.0000 34,200.00 76.000 34,200.00 (F) 065 STRUCTURAL CONCRETE, BRIDGE M3 1,284.0000 1,743,672.00 1,358.000 1,743,672.00 (F) 066 STRUCTURAL CONCRETE, APPROACH SLAB M3 700.0000 14,700.00 21.000 14,700.00 (F) (TYPE EQ) 067 JOINT SEAL ASSEMBLY (MR 100 MM) M 1,000.0000 27,000.00 27.000 27,000.00 068 BAR REINFORCING STEEL (BRIDGE) KG 1.5500 458,800.00 296,000.000 458,800.00 (F) 069 FURNISH SINGLE SHEET ALUMINUM SIGN M2 200.0000 780.00 3.900 780.00 (1.6 MM-UNFRAMED) 070 ROADSIDE SIGN - ONE POST EA 278.0000 1,390.00 5.000 1,390.00 071 ROCK SLOPE PROTECTION M3 150.0000 3,600.00 165.080 24,762.00 (BACKING NO. 2, METHOD B) 072 ROCK SLOPE PROTECTION (1/4T, METHOD B) M3 65.0000 37,700.00 333.440 21,673.60 073 ROCK SLOPE PROTECTION FABRIC M2 2.0000 800.00 468.100 936.20 074 BRIDGE DECK DRAINAGE SYSTEM KG 15.0000 3,900.00 260.000 3,900.00 (F) 075 DELINEATOR (CLASS 1) EA 48.0000 48.00 1.000 48.00 076 TUBULAR BICYCLE RAILING M 156.0000 53,976.00 346.000 53,976.00 (F) PROGRAM CAS145 PAGE 4 DATE 05/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 10:20 AM ESTIMATE NO. 27 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/04/12 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 05/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 077 TRANSITION RAILING (TYPE WB) EA 3,230.0000 12,920.00 4.000 12,920.00 078 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,030.0000 12,120.00 5.000 15,150.00 079 CONCRETE BARRIER (TYPE 80) M 350.0000 121,100.00 346.000 121,100.00 (F) 080 THERMOPLASTIC PAVEMENT MARKING M2 170.0000 374.00 2.200 374.00 081 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 3,520.00 3,596.990 7,193.98 082 PAVEMENT MARKER (RETROREFLECTIVE) EA 9.0000 1,170.00 263.000 2,367.00 083 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,000.0000 4,000.00 1.000 4,000.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 5 DATE 05/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-380504 TIME 10:20 AM ESTIMATE NO. 27 BID OPENING 05/06/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/04/12 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 05/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 5,094,308.60 ADJUSTMENT OF COMPENSATION 0.00 203,093.51 EXTRA WORK 28,440.92 639,002.58 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 28,440.92 5,936,404.69 084 MOBILIZATION LS 430,000.0000 430,000.00 1.000 430,000.00 ORIGINAL CONTRACT AMOUNT 5,390,677.00 TOTAL WORK COMPLETED 28,440.92 6,366,404.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -10,000.00 TOTAL 28,440.92 6,356,404.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/18/09 335 09/01/09 10/16/09 01/04/12 296 255 0 0 100% 100% THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 05/14/12