PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/07 EST. NO.01 TIME 10:02 AM R.E. NAME: RADFORD, ALAN 01-406304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/07 EST. NO.01 TIME 10:02 AM R.E. NAME: RADFORD, ALAN 01-406304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-406304 TIME 10:02 AM ESTIMATE NO. 01 BID OPENING 02/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RADFORD, ALAN DATE OF THIS ESTIMATE 06/19/07 LOCATION PROGRESS ESTIMATE 01-HUM-299-R22.3/ .0 ----------------- K L M CONSTRUCTION INC IN HUMBOLDT COUNTY NEAR GARBERVILLE 1011 E MAIN STE 408 ON ROUTE 101 AT SOUTH FORK EEL PUYALLUP WA 98372 RIVER BRIDGE AND NEAR WILLOW CREEK ON ROUTE 299 AT REDWOOD CREEK BRIDGE FED. AID NO. N O N E REPLACE JOINT SEALS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.170 425.00 0.170 425.00 02 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 PROGRAM 03 TEMPORARY DECK DRAINAGE PROTECTION EA 100.0000 2,600.00 0.000 0.00 (RAIL SCUPPERS AND BLEEDER DRAINS) 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 300.0000 300.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.250 1,875.00 0.250 1,875.00 S) 06 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.170 3,400.00 0.170 3,400.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.450 2,250.00 0.450 2,250.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 5.0000 8,700.00 0.000 0.00 STRIPE 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 3.0000 2,610.00 0.000 0.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 50.0000 400.00 0.000 0.00 11 REMOVE ASPHALT CONCRETE SURFACING M2 15.0000 26,280.00 1,700.000 25,500.00 1,700.000 25,500.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 10.0000 2,000.00 200.000 2,000.00 200.000 2,000.00 S) 13 CLEAN BRIDGE DECK M2 2.0000 15,872.00 0.000 0.00 14 BRIDGE REMOVAL (PORTION), LOCATION A LS 15,000.0000 15,000.00 0.000 0.00 15 BRIDGE REMOVAL (PORTION), LOCATION B LS 15,000.0000 15,000.00 0.000 0.00 16 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 17 ASPHALT CONCRETE (TYPE A) TONN 221.0000 5,304.00 12.000 2,652.00 12.000 2,652.00 S) 18 ASPHALT CONCRETE (BRIDGE) TONN 221.0000 46,410.00 130.000 28,730.00 130.000 28,730.00 19 CLEAN EXPANSION JOINT M 50.0000 3,100.00 0.000 0.00 20 REPLACE BEARING PAD EA 9,000.0000 180,000.00 0.000 0.00 21 JOINT SEAL (ASPHALTIC PLUG) M 100.0000 6,400.00 0.000 0.00 22 TREAT BRIDGE DECK M2 1.5000 11,904.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-406304 TIME 10:02 AM ESTIMATE NO. 01 BID OPENING 02/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RADFORD, ALAN DATE OF THIS ESTIMATE 06/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FURNISH BRIDGE DECK TREATMENT MATERIAL L 16.0000 50,784.00 3,000.000 48,000.00 3,000.000 48,000.00 (LOW ODOR) 24 REPAIR PIPE SEAT EXTENDER EA 7,000.0000 112,000.00 0.000 0.00 25 MISCELLANEOUS METAL KG 25.0000 149,550.00 0.000 0.00 SF)(RESTRAINER - CABLE TYPE) 26 THERMOPLASTIC PAVEMENT MARKING M2 75.0000 600.00 0.000 0.00 27 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.0000 7,020.00 0.000 0.00 S) 28 PAINT TRAFFIC STRIPE (1-COAT) M 2.0000 1,740.00 0.000 0.00 S) 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 1,000.00 0.000 0.00 S) 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 950.00 0.000 0.00 S) 31 PAVEMENT MARKER EA 20.0000 1,400.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-406304 TIME 10:02 AM ESTIMATE NO. 01 BID OPENING 02/07/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RADFORD, ALAN DATE OF THIS ESTIMATE 06/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 118,832.00 118,832.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 118,832.00 118,832.00 ORIGINAL CONTRACT AMOUNT 706,424.00 TOTAL WORK COMPLETED 118,832.00 118,832.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 118,832.00 118,832.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/03/07 75 06/04/07 05/18/07 09/30/07 20 0 0 0 16% 27% PROGRESS IS SATISFACTORY RADFORD, ALAN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/07