PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/09 EST. NO.01 TIME 10:07 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-431804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/09 EST. NO.01 TIME 10:07 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-431804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/20/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-431804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 05/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 08/20/09 LOCATION PROGRESS ESTIMATE 01-MEN-101-54.6/95.9 ----------------- ROBERT J FRANK CONSTRUCTION IN MENDOCINO COUNTY ON ROUTE 101 INC AND ON ROUTE 271 AT VARIOUS 2806 TARMAC ROAD LOCATIONS REDDING CA 96003 FED. AID NO. N O N E CULVERT REHABILITATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 5.0000 650.00 100.000 500.00 100.000 500.00 03 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 04 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 PROGRAM 05 TEMPORARY GRAVEL BAG BERM LF 10.0000 500.00 50.000 500.00 50.000 500.00 06 STREET SWEEPING LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 08 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.900 6,750.00 0.900 6,750.00 09 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 1.000 15,000.00 1.000 15,000.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 11 REMOVE CULVERT MARKER EA 10.0000 120.00 12.000 120.00 12.000 120.00 12 REMOVE CULVERT EA 1,000.0000 7,000.00 7.000 7,000.00 7.000 7,000.00 13 REMOVE INLET EA 500.0000 2,500.00 5.000 2,500.00 5.000 2,500.00 14 REMOVE DOWNDRAIN EA 200.0000 200.00 1.000 200.00 1.000 200.00 15 REMOVE CONCRETE FLUME EA 500.0000 500.00 1.000 500.00 1.000 500.00 16 CLEARING AND GRUBBING LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 17 ROADWAY EXCAVATION CY 200.0000 1,200.00 6.000 1,200.00 6.000 1,200.00 18 ROADWAY EXCAVATION CY 1,000.0000 1,600.00 1.600 1,600.00 1.600 1,600.00 (NATURALLY OCCURRING ASBESTOS) 19 ASBESTOS COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 (NATURALLY OCCURING ASBESTOS) 20 DUST CONTROL PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 (NATURALLY OCCURRING ASBESTOS) 21 STRUCTURE EXCAVATION CY 1,000.0000 4,500.00 4.500 4,500.00 4.500 4,500.00 (NATURALLY OCCURRING ASBESTOS) 22 EROSION CONTROL (COMPOST BLANKET) CY 114.0000 4,104.00 25.000 2,850.00 25.000 2,850.00 PROGRAM CAS145 PAGE 2 DATE 08/20/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-431804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 05/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 08/20/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 FIBER ROLLS LF 35.0000 2,100.00 60.000 2,100.00 60.000 2,100.00 24 MINOR HOT MIX ASPHALT TON 300.0000 15,900.00 40.000 12,000.00 40.000 12,000.00 25 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 30.0000 1,560.00 92.000 2,760.00 92.000 2,760.00 26 PLACE HOT MIX ASPHALT SQYD 20.0000 860.00 69.000 1,380.00 69.000 1,380.00 (MISCELLANEOUS AREA) 27 MINOR CONCRETE (MINOR STRUCTURE) CY 1,600.0000 12,800.00 8.000 12,800.00 8.000 12,800.00 F) 28 MINOR CONCRETE (HEADWALL) CY 1,600.0000 1,920.00 1.200 1,920.00 1.200 1,920.00 F) 29 24" CORRUGATED STEEL PIPE (.138" THICK) LF 190.0000 70,300.00 370.000 70,300.00 370.000 70,300.00 30 36" CORRUGATED STEEL PIPE (.168" THICK) LF 250.0000 15,250.00 61.000 15,250.00 61.000 15,250.00 31 8" NON-PERFORATED STEEL PIPE LF 20.0000 240.00 12.000 240.00 12.000 240.00 32 6" PLASTIC PIPE LF 15.0000 1,485.00 99.000 1,485.00 99.000 1,485.00 33 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 100.0000 4,700.00 47.000 4,700.00 47.000 4,700.00 (.138" THICK) 34 24" ANCHOR ASSEMBLY EA 200.0000 800.00 4.000 800.00 4.000 800.00 35 24" STEEL FLARED END SECTION EA 250.0000 750.00 3.000 750.00 3.000 750.00 36 36" PRECAST CONCRETE PIPE INLET LF 200.0000 1,200.00 6.000 1,200.00 6.000 1,200.00 37 ROCK SLOPE PROTECTION CY 380.0000 532.00 1.400 532.00 1.400 532.00 (1/2 TON, METHOD A) 38 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 380.0000 3,040.00 8.000 3,040.00 8.000 3,040.00 39 ROCK SLOPE PROTECTION CY 380.0000 4,560.00 12.000 4,560.00 12.000 4,560.00 (BACKING NO. 1, METHOD B) 40 ROCK SLOPE PROTECTION FABRIC SQYD 10.0000 590.00 59.000 590.00 59.000 590.00 41 MISCELLANEOUS IRON AND STEEL LB 2.0000 2,136.00 1,068.000 2,136.00 1,068.000 2,136.00 F) 42 MARKER (CULVERT) EA 60.0000 720.00 6.000 360.00 6.000 360.00 43 THERMOPLASTIC TRAFFIC STRIPE LF 7.0000 910.00 130.000 910.00 130.000 910.00 44 PAVEMENT MARKER (RETROREFLECTIVE) EA 50.0000 500.00 10.000 500.00 10.000 500.00 PROGRAM CAS145 PAGE 3 DATE 08/20/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-431804 TIME 10:07 AM ESTIMATE NO. 01 BID OPENING 05/05/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 08/20/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 203,033.00 203,033.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 203,033.00 203,033.00 45 MOBILIZATION LS 6,000.0000 6,000.00 1.000 6,000.00 1.000 6,000.00 ORIGINAL CONTRACT AMOUNT 213,977.00 TOTAL WORK COMPLETED 209,033.00 209,033.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 209,033.00 209,033.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/16/09 45 07/20/09 07/01/09 09/03/09 34 3 0 0 89% 76% PROGRESS IS SATISFACTORY THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/09