PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/07 EST. NO.01 TIME 05:38 PM R.E. NAME: TIMMONS, KELLY 01-432004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/07 EST. NO.01 TIME 05:38 PM R.E. NAME: TIMMONS, KELLY 01-432004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432004 TIME 05:38 PM ESTIMATE NO. 01 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: TIMMONS, KELLY DATE OF THIS ESTIMATE 08/22/07 LOCATION PROGRESS ESTIMATE 01-MEN-162-5.0/5.2 ----------------- GOODWIN CONSTRUCTION INC IN MENDOCINO COUNTY NEAR LONGVALE 460 N YOSEMITE AVE SUITE 4 FROM 4.4 KM EAST OF CORRAL CREEK OAKDALE CA 95361 BRIDGE TO 4.8 KM EAST CORRAL CREEK BRIDGE FED. AID NO. N O N E INSTALL UNDERDRAIN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 02 PREPARE WATER POLLUTION CONTROL LS 800.0000 800.00 0.750 600.00 0.750 600.00 PROGRAM 03 TEMPORARY FIBER ROLL M 15.0000 6,000.00 0.000 0.00 04 TEMPORARY SILT FENCE M 30.0000 5,400.00 0.000 0.00 05 TEMPORARY GRAVEL BAG BERM M 100.0000 1,000.00 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 0.500 125.00 0.500 125.00 07 STREET SWEEPING LS 2,000.0000 2,000.00 0.300 600.00 0.300 600.00 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 750.0000 750.00 0.500 375.00 0.500 375.00 09 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500.00 S) 10 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 0.300 4,500.00 0.300 4,500.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,800.0000 3,600.00 1.500 2,700.00 1.500 2,700.00 S) 12 ABANDON MONITORING WELL EA 1,500.0000 4,500.00 0.000 0.00 S) 13 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 20.0000 4,000.00 0.000 0.00 S) 14 IMPORTED MATERIAL (SHOULDER BACKING) TONN 70.0000 700.00 0.000 0.00 15 STRAW (EROSION CONTROL) TONN 450.0000 900.00 0.000 0.00 S) 16 FIBER (EROSION CONTROL) KG 0.8000 808.00 0.000 0.00 S) 17 COMPOST (EROSION CONTROL) M3 400.0000 480.00 0.000 0.00 S) 18 PURE LIVE SEED (EROSION CONTROL) KG 45.0000 2,250.00 0.000 0.00 S) 19 STABILIZING EMULSION (EROSION CONTROL) KG 3.0000 180.00 0.000 0.00 S) 20 CLASS 2 AGGREGATE BASE M3 150.0000 7,950.00 30.000 4,500.00 30.000 4,500.00 21 ASPHALT CONCRETE (TYPE A) TONN 200.0000 40,000.00 0.000 0.00 22 ASPHALT CONCRETE (LEVELING) TONN 400.0000 4,000.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 08/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432004 TIME 05:38 PM ESTIMATE NO. 01 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: TIMMONS, KELLY DATE OF THIS ESTIMATE 08/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAVING ASPHALT (BINDER-PAVEMENT TONN 1,000.0000 1,000.00 0.000 0.00 REINFORCING FABRIC) 24 PAVEMENT REINFORCING FABRIC M2 1.0000 1,240.00 0.000 0.00 25 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 60.0000 20,400.00 0.000 0.00 AREA) 26 ASPHALTIC EMULSION (PAINT BINDER) TONN 1,000.0000 1,000.00 0.000 0.00 27 MINOR CONCRETE (MINOR STRUCTURE) M3 1,500.0000 2,400.00 1.600 2,400.00 1.600 2,400.00 F) 28 600 MM ALTERNATIVE PIPE CULVERT M 2,200.0000 30,800.00 9.700 21,340.00 9.700 21,340.00 29 200 MM PERFORATED PLASTIC M 645.0000 116,100.00 169.000 109,005.00 169.000 109,005.00 PIPE UNDERDRAIN 30 FURNISH AND INSTALL DRAIN PIPE M 5.6000 1,792.00 180.000 1,008.00 180.000 1,008.00 (HORIZONTAL DRAIN) 31 DRILL HOLE (HORIZONTAL DRAIN) M 78.7000 23,610.00 180.000 14,166.00 180.000 14,166.00 32 200 MM COLLECTOR SYSTEM M 200.0000 2,000.00 0.000 0.00 (HORIZONTAL DRAIN) 33 ROCK SLOPE PROTECTION (LIGHT, METHOD B) M3 200.0000 800.00 4.000 800.00 4.000 800.00 34 ROCK SLOPE PROTECTION FABRIC M2 20.0000 300.00 15.000 300.00 15.000 300.00 35 MISCELLANEOUS IRON AND STEEL KG 5.0000 750.00 150.000 750.00 150.000 750.00 SF) 36 UNDERDRAIN MARKER EA 100.0000 300.00 0.000 0.00 37 MARKER (CULVERT) EA 100.0000 200.00 0.000 0.00 38 100 MM THERMOPLASTIC TRAFFIC STRIPE M 75.0000 60,000.00 0.000 0.00 S) 39 PAVEMENT MARKER EA 100.0000 5,600.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 08/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432004 TIME 05:38 PM ESTIMATE NO. 01 BID OPENING 05/30/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/07 R.E. NAME: TIMMONS, KELLY DATE OF THIS ESTIMATE 08/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 166,919.00 166,919.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 166,919.00 166,919.00 40 MOBILIZATION LS 10,000.0000 10,000.00 0.950 9,500.00 0.950 9,500.00 ORIGINAL CONTRACT AMOUNT 383,860.00 TOTAL WORK COMPLETED 176,419.00 176,419.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 176,419.00 176,419.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/18/07 60 00/00/00 08/03/07 10/17/07 12 0 0 0 41% 20% PROGRESS IS SATISFACTORY TIMMONS, KELLY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/07