PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/22/07 EST. NO.02 TIME 03:27 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-432704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/22/07 EST. NO.02 TIME 03:27 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-432704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432704 TIME 03:27 PM ESTIMATE NO. 02 BID OPENING 09/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 12/22/07 LOCATION PROGRESS ESTIMATE 01-MEN-253-1.1/1.3 ----------------- STEVE MANNING CONSTRUCTION INC IN MENDOCINO COUNTY NEAR BOONVILLE P O BOX 491660 FROM 1.0 KM TO 1.3 KM EAST OF REDDING CA 96049 ANDERSON CREEK BRIDGE FED. AID NO. N O N E REMOVE SLIDE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 18.0000 810.00 38.000 684.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.240 1,200.00 0.660 3,300.00 03 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875.00 PREVENTION PLAN 04 TEMPORARY FIBER ROLL M 18.0000 900.00 76.000 1,368.00 05 TEMPORARY SILT FENCE M 10.0000 3,400.00 0.000 0.00 06 TEMPORARY GRAVEL BAG BERM M 22.0000 2,200.00 101.000 2,222.00 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 08 CONSTRUCTION AREA SIGNS LS 3,600.0000 3,600.00 0.070 252.00 0.700 2,520.00 09 TRAFFIC CONTROL SYSTEM LS 36,000.0000 36,000.00 0.240 8,640.00 0.660 23,760.00 S) 10 FLASHING BEACON (PORTABLE) EA 1,800.0000 7,200.00 4.000 7,200.00 S) 11 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,800.0000 3,600.00 2.000 3,600.00 S) 12 REMOVE FENCE (TYPE BW) M 12.0000 720.00 58.000 696.00 58.000 696.00 13 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 18.0000 12,240.00 680.000 12,240.00 680.000 12,240.00 STRIPE 14 REMOVE THERMOPLASTIC TRAFFIC STRIPE M 12.0000 1,920.00 160.000 1,920.00 160.000 1,920.00 15 REMOVE CULVERT EA 1,400.0000 2,800.00 2.000 2,800.00 2.000 2,800.00 16 REMOVE INLET EA 250.0000 500.00 2.000 500.00 2.000 500.00 17 REMOVE HEADWALL EA 750.0000 1,500.00 2.000 1,500.00 2.000 1,500.00 18 RELOCATE ROADSIDE SIGN (WOOD POST) EA 450.0000 450.00 1.000 450.00 1.000 450.00 19 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 21.0000 12,180.00 580.000 12,180.00 S) 20 CLEARING AND GRUBBING LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000.00 21 ROADWAY EXCAVATION M3 340.0000 71,400.00 210.000 71,400.00 210.000 71,400.00 (NATURALLY OCCURRING ASBESTOS) 22 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.250 750.00 PROGRAM CAS145 PAGE 2 DATE 12/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432704 TIME 03:27 PM ESTIMATE NO. 02 BID OPENING 09/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 12/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 ASBESTOS COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.750 2,250.00 (NATURALLY OCCURING ASBESTOS) 24 DUST CONTROL PLAN LS 1,500.0000 1,500.00 0.750 1,125.00 (NATURALLY OCCURRING ASBESTOS) 25 SAMPLING AND ANALYSIS PLAN LS 1,500.0000 1,500.00 0.750 1,125.00 (NATURALLY OCCURRING ASBESTOS) 26 DITCH EXCAVATION M3 60.0000 32,400.00 540.000 32,400.00 540.000 32,400.00 27 IMPORTED BORROW M3 95.0000 9,500.00 44.700 4,246.50 44.700 4,246.50 28 SUBGRADE ENHANCEMENT FABRIC M2 4.0000 4,040.00 1,093.000 4,372.00 1,093.000 4,372.00 29 EROSION CONTROL (TYPE D) M2 2.2000 5,566.00 2,530.000 5,566.00 2,530.000 5,566.00 S) 30 FIBER ROLLS M 24.0000 2,400.00 0.000 0.00 S) 31 CLASS 2 AGGREGATE BASE M3 98.0000 29,400.00 300.000 29,400.00 300.000 29,400.00 32 ASPHALT CONCRETE (TYPE A) TONN 135.0000 133,650.00 1,046.000 141,210.00 1,046.000 141,210.00 33 ASPHALT CONCRETE (OPEN GRADED) TONN 167.0000 35,070.00 159.500 26,636.50 159.500 26,636.50 34 PAVING ASPHALT (BINDER-PAVEMENT TONN 1,200.0000 720.00 0.000 0.00 REINFORCING FABRIC) 35 PAVEMENT REINFORCING FABRIC M2 8.0000 3,520.00 0.000 0.00 36 MINOR CONCRETE (MINOR STRUCTURE) M3 1,200.0000 2,400.00 1.100 1,320.00 1.100 1,320.00 F) 37 600 MM ALTERNATIVE PIPE CULVERT M 410.0000 18,040.00 43.500 17,835.00 43.500 17,835.00 38 200 MM PERFORATED PLASTIC M 168.0000 26,880.00 161.800 27,182.40 161.800 27,182.40 PIPE UNDERDRAIN 39 FURNISH AND INSTALL DRAIN PIPE M 5.0000 1,625.00 0.000 0.00 (HORIZONTAL DRAIN) 40 DRILL HOLE (HORIZONTAL DRAIN) M 75.0000 23,250.00 0.000 0.00 41 ROCK SLOPE PROTECTION M3 143.0000 28,600.00 200.300 28,642.90 200.300 28,642.90 (FACING, METHOD B) 42 ROCK SLOPE PROTECTION FABRIC M2 4.0000 2,000.00 500.500 2,002.00 500.500 2,002.00 43 MISCELLANEOUS IRON AND STEEL KG 5.0000 1,100.00 108.000 540.00 108.000 540.00 F) 44 FENCE (TYPE WM, METAL POST) M 38.0000 2,280.00 66.100 2,511.80 45 DELINEATOR (CLASS 1) EA 60.0000 180.00 0.000 0.00 46 MILEPOST MARKER EA 60.0000 60.00 0.000 0.00 47 UNDERDRAIN MARKER EA 60.0000 120.00 0.000 0.00 48 MARKER (CULVERT) EA 60.0000 240.00 4.000 240.00 4.000 240.00 49 THERMOPLASTIC TRAFFIC STRIPE M 6.0000 8,160.00 0.000 0.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 12/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432704 TIME 03:27 PM ESTIMATE NO. 02 BID OPENING 09/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 12/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 PAVEMENT MARKER EA 19.0000 1,824.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 4 DATE 12/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-432704 TIME 03:27 PM ESTIMATE NO. 02 BID OPENING 09/11/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/07 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 12/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 429,191.30 485,570.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 429,191.30 485,570.10 51 MOBILIZATION LS 32,000.0000 32,000.00 0.250 8,000.00 1.000 32,000.00 ORIGINAL CONTRACT AMOUNT 588,945.00 TOTAL WORK COMPLETED 437,191.30 517,570.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 437,191.30 517,570.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/05/07 50 11/12/07 10/22/07 01/14/08 33 9 0 0 84% 66% PROGRESS IS SATISFACTORY THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/22/07