PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/23/10 EST. NO.12 TIME 11:04 AM R.E. NAME: HAYLER, CHARLES 01-452404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 011 0001 25,735.00 A.C. @ L.S.(+) 021910 N 1 0 25,735.00 TOTAL THIS ESTIMATE 270,723.13 TOTAL PREVIOUS ESTIMATE 296,458.13 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/23/10 EST. NO.12 TIME 11:04 AM R.E. NAME: HAYLER, CHARLES 01-452404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- EQUAL EMPLOYMENT OPPORTUNITY MISSING FHWA 1391 -10,000.00 09 RECEIVED FHWA 1391 10,000.00 10 0.00 0.00 LABOR COMPLIANCE VIOLATION PER LTR DATED 9/09 -5,000.00 08 0.00 -5,000.00 TOTAL DEDUCTIONS 0.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 02/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-452404 TIME 11:04 AM ESTIMATE NO. 12 BID OPENING 12/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/22/10 R.E. NAME: HAYLER, CHARLES DATE OF THIS ESTIMATE 02/23/10 LOCATION PROGRESS ESTIMATE 01-HUM-96-16.0/18.7 ----------------- STEWART ENGINEERING INC IN HUMBOLDT COUNTY NEAR HOOPA FROM P O BOX 990010 0.8 MILE SOUTH OF ROCK CHUTE REDDING CA 96099 VIADUCT TO 1.9 MILES NORTH OF SIDEHILL VIADUCT FED. AID NO. OTS- ( ) PLACE HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) LF 2.7000 1,080.00 490.000 1,323.00 02 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 1.000 5,000.00 03 PREPARE WATER POLLUTION CONTROL LS 2,300.0000 2,300.00 1.000 2,300.00 PROGRAM 04 HEALTH SAFETY AND WORK PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 05 TEMPORARY EROSION CONTROL SQYD 4.2000 5,964.00 1,420.000 5,964.00 06 TEMPORARY FIBER ROLL LF 4.5000 38,250.00 100.000 450.00 07 TEMPORARY GRAVEL BAG BERM LF 9.7000 7,566.00 12.000 116.40 08 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,300.0000 3,900.00 2.000 2,600.00 09 TEMPORARY REINFORCED SILT FENCE LF 6.2000 1,240.00 570.000 3,534.00 (TYPE 1) 10 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 1.000 4,500.00 11 TRAFFIC CONTROL SYSTEM LS 155,000.0000 155,000.00 1.000 155,000.00 12 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 23.0000 2,208.00 92.000 2,116.00 13 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.2000 1,968.00 1,113.000 1,335.60 14 CHANNELIZER (SURFACE MOUNTED) EA 28.2500 1,243.00 25.000 706.25 15 TEMPORARY PORTABLE SIGNAL SYSTEM LS 98,000.0000 98,000.00 1.000 98,000.00 16 PORTABLE CHANGEABLE MESSAGE SIGN LS 44,300.0000 44,300.00 1.000 44,300.00 17 TEMPORARY RAILING (TYPE K) LF 28.0000 29,680.00 920.000 25,760.00 18 TEMPORARY CRASH CUSHION EA 11,800.0000 47,200.00 0.000 0.00 (QUADGUARD CZ SYSTEM) 19 REMOVE ROCK MASONRY WALL (PORTION) LF 119.0000 6,307.00 53.000 6,307.00 20 REMOVE METAL BEAM GUARD RAILING LF 2.4000 1,464.00 581.000 1,394.40 21 REMOVE TERMINAL SYSTEM EA 296.0000 6,216.00 18.000 5,328.00 22 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.7000 5,576.00 2,980.000 5,066.00 STRIPE PROGRAM CAS145 PAGE 2 DATE 02/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-452404 TIME 11:04 AM ESTIMATE NO. 12 BID OPENING 12/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/22/10 R.E. NAME: HAYLER, CHARLES DATE OF THIS ESTIMATE 02/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 SALVAGE CONCRETE BARRIER (TYPE K) LF 6.3000 2,331.00 370.000 2,331.00 24 RECONSTRUCT METAL BEAM GUARD RAILING LF 21.2000 120,204.00 4,191.500 88,859.80 (STEEL POST) 25 RELOCATE ROADSIDE SIGN EA 200.0000 200.00 1.000 200.00 26 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 9.8000 21,658.00 1,264.300 12,390.14 27 BRIDGE REMOVAL (PORTION), LOCATION A LS 19,488.0000 19,488.00 1.000 19,488.00 28 BRIDGE REMOVAL (PORTION), LOCATION B LS 28,420.0000 28,420.00 1.000 28,420.00 29 CLEARING AND GRUBBING LS 2,000.0000 2,000.00 1.000 2,000.00 30 ROADWAY EXCAVATION CY 124.0000 2,232.00 18.000 2,232.00 31 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 32 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY 300.0000 17,100.00 57.000 17,100.00 F) 33 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 131.0000 6,812.00 52.000 6,812.00 F) 34 LEAN CONCRETE BACKFILL CY 719.2000 7,192.00 10.000 7,192.00 F) 35 DITCH EXCAVATION CY 100.0000 2,400.00 24.000 2,400.00 36 IMPORTED BORROW CY 107.0000 36,380.00 82.220 8,797.54 37 IMPORTED MATERIAL (SHOULDER BACKING) TON 142.0000 9,088.00 36.000 5,112.00 38 EROSION CONTROL (TYPE D) SQYD 4.8000 6,816.00 1,420.000 6,816.00 39 CLASS 2 AGGREGATE BASE CY 100.7000 2,014.00 87.330 8,794.13 40 SEAL RANDOM CRACKS LNMI 8,600.0000 9,460.00 0.200 1,720.00 41 REPLACE ASPHALT CONCRETE SURFACING CY 470.0000 75,200.00 0.000 0.00 42 HOT MIX ASPHALT (TYPE A) TON 147.0000 191,100.00 964.110 141,724.17 43 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 23.0000 2,760.00 0.000 0.00 44 STEEL SOLDIER PILE (HP 12X84) LF 112.0000 50,848.00 454.000 50,848.00 45 24" DIAMETER DRILLED HOLE LF 222.0000 73,260.00 330.000 73,260.00 46 TIEBACK ANCHOR EA 14,700.0000 117,600.00 8.000 117,600.00 47 STRUCTURAL CONCRETE, BARRIER SLAB CY 719.0000 145,957.00 222.800 160,193.20 F) 48 CLASS 3 CONCRETE (BACKFILL) CY 719.0000 19,413.00 27.000 19,413.00 F) 49 TIMBER LAGGING MFBM 2,975.0000 32,725.00 11.000 32,725.00 F) PROGRAM CAS145 PAGE 3 DATE 02/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-452404 TIME 11:04 AM ESTIMATE NO. 12 BID OPENING 12/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/22/10 R.E. NAME: HAYLER, CHARLES DATE OF THIS ESTIMATE 02/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 50 CLEAN AND PAINT STEEL SOLDIER PILING LS 28,826.0000 28,826.00 1.000 28,826.00 51 GUARD RAILING DELINEATOR EA 23.0000 2,530.00 91.000 2,093.00 52 METAL BEAM GUARD RAILING (STEEL POST) LF 25.0000 45,500.00 2,420.750 60,518.75 53 METAL BEAM GUARD RAILING (SPECIAL) LF 290.0000 220,400.00 588.500 170,665.00 54 METAL BEAM GUARD RAILING (STEEL POST) LF 30.0000 19,500.00 737.500 22,125.00 (7' POST) 55 VEGETATION CONTROL (MINOR CONCRETE) SQYD 66.0000 80,520.00 0.000 0.00 56 TRANSITION RAILING (TYPE WB) EA 4,150.0000 29,050.00 7.000 29,050.00 57 TRANSITION RAILING (TYPE WB) (MODIFIED) EA 4,750.0000 4,750.00 0.000 0.00 58 THRIE BEAM CONNECTION (TYPE 2) EA 2,958.0000 5,916.00 2.000 5,916.00 59 THRIE BEAM CONNECTION (TYPE 1) EA 5,394.0000 5,394.00 1.000 5,394.00 60 TERMINAL ANCHOR ASSEMBLY (TYPE SFT) EA 860.0000 4,300.00 7.000 6,020.00 61 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,850.0000 11,400.00 4.000 11,400.00 62 CRASH CUSHION (QUADGUARD) EA 32,000.0000 32,000.00 1.000 32,000.00 63 CONCRETE BARRIER (TYPE 736 MODIFIED) LF 123.0000 48,093.00 420.000 51,660.00 F) 64 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5900 7,198.00 14,841.000 8,756.19 65 PAVEMENT MARKER EA 14.4000 7,200.00 346.000 4,982.40 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 4 DATE 02/23/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-452404 TIME 11:04 AM ESTIMATE NO. 12 BID OPENING 12/02/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/22/10 R.E. NAME: HAYLER, CHARLES DATE OF THIS ESTIMATE 02/23/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,634,934.97 ADJUSTMENT OF COMPENSATION 25,735.00 25,735.00 EXTRA WORK 0.00 270,723.13 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 25,735.00 1,931,393.10 66 MOBILIZATION LS 120,000.0000 120,000.00 1.000 120,000.00 ORIGINAL CONTRACT AMOUNT 2,152,197.00 TOTAL WORK COMPLETED 25,735.00 2,051,393.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -5,000.00 TOTAL 25,735.00 2,046,393.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/14/09 140 02/19/09 01/29/09 08/31/10 117 147 25 0 90% 71% PROGRESS IS SATISFACTORY *** SUSPENDED ON 11/10/09. HAYLER, CHARLES RESIDENT ENGINEER PROGRAM CAS145 DATE 02/23/10