PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/21/06 EST. NO.01 TIME 05:40 PM R.E. NAME: CHARLES BUTLER 01-453304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/21/06 EST. NO.01 TIME 05:40 PM R.E. NAME: CHARLES BUTLER 01-453304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-453304 TIME 05:40 PM ESTIMATE NO. 01 BID OPENING 10/19/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/06 R.E. NAME: CHARLES BUTLER DATE OF THIS ESTIMATE 02/21/06 LOCATION PROGRESS ESTIMATE 01-LAK-20-8.3/29.0 ----------------- STEINY AND COMPANY INC IN LAKE COUNTY AT AND NEAR LUCERNE P O BOX 3008 FROM THE INTERSECTION OF ROUTES VALLEJO CA 94590 20 AND 29 TO 0.3 KM EAST OF KEYS BOULEVARD FED. AID NO. ACST-P020(139)E ,PHG-P020(139)E INSTALL SIGNS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.250 500.00 0.250 500.00 S) 03 TRAFFIC CONTROL SYSTEM LS 12,350.0000 12,350.00 0.250 3,087.50 0.250 3,087.50 S) 04 PORTABLE CHANGEABLE MESSAGE SIGN LS 6,200.0000 6,200.00 0.500 3,100.00 0.500 3,100.00 S) 05 REMOVE ROADSIDE SIGN EA 95.0000 3,515.00 0.000 0.00 06 WEED CONTROL MAT (FIBER) M2 84.0000 14,280.00 0.000 0.00 07 ROADSIDE SIGN - ONE POST EA 295.0000 6,490.00 0.000 0.00 08 INSTALL ROADSIDE SIGN PANEL ON EA 150.0000 150.00 0.000 0.00 EXISTING POST 09 SINGLE FLASHING BEACON ON TYPE 15-FBS LS 65,000.0000 65,000.00 0.106 6,890.00 0.106 6,890.00 POLE 10 DOUBLE ALTERNATING FLASHING BEACON ON LS 60,000.0000 60,000.00 0.337 20,220.00 0.337 20,220.00 TYPE 15-FBS POLE 11 RADAR SPEED FEEDBACK SIGN ON TYPE 15-FBS LS 105,000.0000 105,000.00 0.240 25,200.00 0.240 25,200.00 POLE 12 RADAR SPEED FEEDBACK SIGN ON WOOD POST LS 80,000.0000 80,000.00 0.585 46,800.00 0.585 46,800.00 13 SINGLE FLASHING BEACON ON WOOD POST LS 30,378.0000 30,378.00 0.752 22,844.26 0.752 22,844.26 PROGRAM CAS145 PAGE 2 DATE 02/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-453304 TIME 05:40 PM ESTIMATE NO. 01 BID OPENING 10/19/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/17/06 R.E. NAME: CHARLES BUTLER DATE OF THIS ESTIMATE 02/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 129,766.76 129,766.76 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 129,766.76 129,766.76 ORIGINAL CONTRACT AMOUNT 386,863.00 TOTAL WORK COMPLETED 129,766.76 129,766.76 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 129,766.76 129,766.76 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 11/21/05 60 01/30/06 01/30/06 04/19/06 13 1 0 0 33% 22% PROGRESS IS SATISFACTORY CHARLES BUTLER RESIDENT ENGINEER PROGRAM CAS145 DATE 02/21/06