PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/23/06 EST. NO.02 TIME 10:44 AM R.E. NAME: DEROSIER, DAVE 01-458404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/23/06 EST. NO.02 TIME 10:44 AM R.E. NAME: DEROSIER, DAVE 01-458404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-458404 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 06/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: DEROSIER, DAVE DATE OF THIS ESTIMATE 09/23/06 LOCATION PROGRESS ESTIMATE 01-MEN-1-50.0/ .0 ----------------- GRANITE CONSTRUCTION COMPANY IN MENDOCINO COUNTY NEAR MENDOCINO P O BOX 50085 FROM 0.5 KM SOUTH OF BIG RIVER WATSONVILLE CA 950775085 BRIDGE TO BID RIVER BRIDGE FED. AID NO. N O N E CHANNELIZATION ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY FENCE (TYPE ESA) M 10.0000 2,200.00 140.000 1,400.00 02 PREPARE STORM WATER POLLUTION LS 750.0000 750.00 1.000 750.00 PREVENTION PLAN 03 WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.500 750.00 1.000 1,500.00 04 CONSTRUCTION AREA SIGNS LS 2,950.0000 2,950.00 0.750 2,212.50 S) 05 TRAFFIC CONTROL SYSTEM LS 65,353.0000 65,353.00 0.440 28,755.32 0.940 61,431.82 S) 06 TEMPORARY TRAFFIC STRIPE (TAPE) EA 6.0000 4,500.00 1,088.000 6,528.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 8,000.0000 8,000.00 0.440 3,520.00 0.940 7,520.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC M 9.0000 6,300.00 730.000 6,570.00 STRIPE 09 REMOVE PAVEMENT MARKER EA 1.0000 100.00 100.000 100.00 10 RELOCATE MARKER EA 30.0000 60.00 2.000 60.00 11 RELOCATE ROADSIDE SIGN-ONE POST EA 300.0000 900.00 2.000 600.00 12 RELOCATE ROADSIDE SIGN-TWO POST EA 500.0000 500.00 1.000 500.00 13 RELOCATE ROADSIDE SIGN (METAL POST) EA 200.0000 400.00 1.000 200.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 95.0000 28,500.00 294.000 27,930.00 (45 MM MAXIMUM) 15 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 1.000 5,000.00 16 ROADWAY EXCAVATION M3 25.0000 17,250.00 550.000 13,750.00 17 STRAW (EROSION CONTROL) TONN 650.0000 520.00 0.800 520.00 0.800 520.00 S) 18 FIBER (EROSION CONTROL) KG 1.1000 451.00 410.000 451.00 410.000 451.00 S) 19 COMPOST (EROSION CONTROL) KG 600.0000 300.00 0.500 300.00 0.500 300.00 S) 20 PURE LIVE SEED (EROSION CONTROL) KG 125.0000 3,125.00 25.000 3,125.00 25.000 3,125.00 S) 21 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 5.0000 85.00 17.000 85.00 17.000 85.00 S) 22 STABILIZING EMULSION (EROSION CONTROL) KG 10.0000 220.00 22.000 220.00 22.000 220.00 S) PROGRAM CAS145 PAGE 2 DATE 09/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-458404 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 06/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: DEROSIER, DAVE DATE OF THIS ESTIMATE 09/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CLASS 2 AGGREGATE BASE M3 135.0000 60,750.00 99.300 13,405.50 459.300 62,005.50 24 ASPHALT CONCRETE (TYPE A) TONN 135.0000 59,400.00 447.090 60,357.15 447.090 60,357.15 25 ASPHALT CONCRETE (OPEN GRADED) TONN 160.0000 46,400.00 290.900 46,544.00 290.900 46,544.00 26 PAVING ASPHALT (BINDER-PAVEMENT TONN 1,000.0000 1,000.00 0.000 0.00 REINFORCING FABRIC) 27 PAVEMENT REINFORCING FABRIC M2 3.7000 2,479.00 384.000 1,420.80 384.000 1,420.80 28 THERMOPLASTIC PAVEMENT MARKING M2 75.0000 750.00 0.000 0.00 S) 29 100 MM THERMOPLASTIC TRAFFIC STRIPE M 3.5000 7,315.00 0.000 0.00 S) 30 PAVEMENT MARKER (REFLECTIVE) EA 5.0000 600.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 09/23/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-458404 TIME 10:44 AM ESTIMATE NO. 02 BID OPENING 06/07/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/06 R.E. NAME: DEROSIER, DAVE DATE OF THIS ESTIMATE 09/23/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 159,453.77 311,080.77 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 159,453.77 311,080.77 31 MOBILIZATION LS 35,000.0000 35,000.00 0.050 1,750.00 1.000 35,000.00 ORIGINAL CONTRACT AMOUNT 362,658.00 TOTAL WORK COMPLETED 161,203.77 346,080.77 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 161,203.77 346,080.77 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/30/06 50 07/21/06 07/17/06 09/27/06 46 1 0 0 94% 92% PROGRESS IS SATISFACTORY DEROSIER, DAVE RESIDENT ENGINEER PROGRAM CAS145 DATE 09/23/06