PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/23/08 EST. NO.03 TIME 01:31 PM R.E. NAME: RODRIGUEZ, JOAQUIN 01-460004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 102.04 E.W. @ F.A.(+) 073108 N 0001.0 0002 87.58 080108 N 0002.0 0003 116.48 080408 N 0003.0 0004 102.04 080508 N 0004.0 0005 102.04 080608 N 0005.0 0006 102.04 080708 N 0006.0 0007 94.81 080808 N 0007.0 0008 105.65 081108 N 0008.0 0009 105.65 081208 N 0009.0 0010 109.26 081308 N 0010.0 0011 109.26 081408 N 0011.0 0012 102.04 081508 N 0012.0 0013 105.65 081808 N 0013.0 0014 109.26 081908 N 0014.0 0015 109.26 082008 N 0015.0 0016 102.04 082108 N 0016.0 0017 94.81 082208 N 0017.0 0018 87.58 082508 N 0018.0 0019 109.26 082608 N 0019.0 0020 102.04 082708 N 0020.0 0021 94.81 082808 N 0021.0 0023 102.04 090908 N 0023.0 0024 87.58 091108 N 0024.0 0025 94.81 091208 N 0025.0 0026 102.04 091508 N 0026.0 0027 87.58 091608 N 0027.0 0028 102.04 092308 N 0028.0 0029 102.04 092408 N 0029.0 0030 237.15 082708 N 0030.0 0031 118.58 082808 N 0031.0 0032 288.74 090208 N 0032.0 0033 142.11 090408 N 0022.1 002 0001 2,529.15 E.W. @ F.A.(+) 082108 N 0033.0 0002 234.36 092208 N 0034.0 0003 351.52 092308 N 0035.0 004 0001 508.42 E.W. @ F.A.(+) 082508 N 0036.0 0002 1,216.72 082608 N 0037.0 0003 648.56 082708 N 0038.0 0004 1,444.52 082808 N 0039.0 0005 1,164.19 090208 N 0040.0 0006 1,170.76 090308 N 0041.0 0007 761.73 090408 N 0042.0 0008 1,041.55 090508 N 0043.0 0009 1,120.66 091608 N 0044.0 0010 955.44 090808 N 0045.0 16,765.89 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 16,765.89 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/23/08 EST. NO.03 TIME 01:31 PM R.E. NAME: RODRIGUEZ, JOAQUIN 01-460004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE RAMP REPAIR -1,000.00 03 -1,000.00 -1,000.00 LABOR COMPLIANCE VIOLATION PER LTR 08/08 -1,000.00 01 PER LTR DATED 9/08 -1,000.00 02 PER 10/08 LTR -4,000.00 03 REC'D 08/08 & 09/08 2,000.00 03 -2,000.00 -4,000.00 TOTAL DEDUCTIONS -3,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-460004 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 04/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 10/23/08 LOCATION PROGRESS ESTIMATE 01-HUM-101-28.3/35.8 ----------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY AT AND NEAR P O BOX 1006 WEOTT FROM 0.3 MILE NORTH OF MYERS EUREKA CA 955021006 FLAT SEPARATION TO SOUTH FORK EEL RIVER BRIDGE FED. AID NO. OTS- 05(18 )10 INSTALL METAL BEAM GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.540 1,080.00 1.000 2,000.00 02 PREPARE STORM WATER POLLUTION LS 1,500.0000 1,500.00 1.000 1,500.00 S) PREVENTION PLAN 03 TEMPORARY FIBER ROLL LF 5.0000 10,000.00 1,800.000 9,000.00 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 780.0000 780.00 1.000 780.00 05 CONSTRUCTION AREA SIGNS LS 2,600.0000 2,600.00 0.360 936.00 1.000 2,600.00 S) 06 TRAFFIC CONTROL SYSTEM LS 90,000.0000 90,000.00 0.540 48,600.00 1.000 90,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,100.0000 2,100.00 0.540 1,134.00 1.000 2,100.00 S) 08 REMOVE METAL BEAM GUARD RAILING LF 10.0000 5,400.00 546.500 5,465.00 09 REMOVE ROADSIDE SIGN EA 210.0000 210.00 0.000 0.00 10 REMOVE ASPHALT CONCRETE DIKE LF 5.0000 84,500.00 12,409.000 62,045.00 11 RECONSTRUCT METAL BEAM GUARD RAILING LF 22.0000 7,700.00 50.000 1,100.00 387.000 8,514.00 12 RESET MILEPOST MARKER EA 52.0000 572.00 4.000 208.00 4.000 208.00 13 RESET MARKERS AND DELINEATORS EA 45.0000 3,150.00 49.000 2,205.00 49.000 2,205.00 14 RESET ROADSIDE SIGN (ONE POST) EA 525.0000 525.00 0.000 0.00 15 RESET ROADSIDE SIGN (TWO POST) EA 600.0000 1,200.00 0.000 0.00 16 RELOCATE TERMINAL SYSTEM (TYPE SRT) EA 2,000.0000 4,000.00 1.000 2,000.00 4.000 8,000.00 17 LEAD COMPLIANCE PLAN LS 2,600.0000 2,600.00 1.000 2,600.00 S) 18 WEED CONTROL MAT (FIBER) SQYD 50.0000 392,000.00 499.500 24,975.00 7,454.600 372,730.00 19 EROSION CONTROL SQYD 5.0000 2,500.00 575.100 2,875.50 575.100 2,875.50 20 ASPHALT CONCRETE (TYPE A) TON 160.0000 33,600.00 260.600 41,696.00 260.600 41,696.00 S) 21 PLACE ASPHALT CONCRETE (MISCELLANEOUS SQYD 630.0000 1,260.00 8.420 5,304.60 8.420 5,304.60 S) AREA) 22 PLACE ASPHALT CONCRETE DIKE (TYPE C) LF 1.0000 3,000.00 2,854.000 2,854.00 2,854.000 2,854.00 S) PROGRAM CAS145 PAGE 2 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-460004 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 04/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE ASPHALT CONCRETE DIKE (TYPE F) LF 1.0000 13,900.00 14,357.000 14,357.00 14,357.000 14,357.00 S) 24 MINOR CONCRETE (MINOR STRUCTURE) CY 450.0000 1,800.00 4.000 1,800.00 F) 25 ROADSIDE SIGN - TWO POST EA 500.0000 500.00 0.000 0.00 26 12" CORRUGATED STEEL PIPE DOWNDRAIN LF 230.0000 2,300.00 8.000 1,840.00 (.079" THICK) 27 12" ENTRANCE TAPER EA 1,400.0000 1,400.00 1.000 1,400.00 28 12" ANCHOR ASSEMBLY EA 350.0000 700.00 1.000 350.00 29 ROCK SLOPE PROTECTION (LIGHT, METHOD B) CY 150.0000 3,000.00 20.000 3,000.00 30 ROCK SLOPE PROTECTION FABRIC SQYD 40.0000 560.00 14.000 560.00 31 DELINEATOR (CLASS 1) EA 30.0000 5,100.00 176.000 5,280.00 176.000 5,280.00 32 METAL BEAM GUARD RAILING LF 23.0000 441,600.00 506.000 11,638.00 18,800.000 432,400.00 33 METAL BEAM GUARD RAILING (7' WOOD POST) LF 28.0000 61,040.00 2,328.000 65,184.00 34 TRANSITION RAILING (TYPE WB) EA 3,400.0000 17,000.00 6.000 20,400.00 35 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.540 540.00 1.000 1,000.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 36 MODIFY LIGHTING LS 21,000.0000 21,000.00 1.000 21,000.00 S) PROGRAM CAS145 PAGE 3 DATE 10/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-460004 TIME 01:31 PM ESTIMATE NO. 03 BID OPENING 04/29/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 10/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 166,783.10 1,191,048.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 16,765.89 16,765.89 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 183,548.99 1,207,813.99 37 MOBILIZATION LS 74,000.0000 74,000.00 1.000 74,000.00 ORIGINAL CONTRACT AMOUNT 1,296,097.00 TOTAL WORK COMPLETED 183,548.99 1,281,813.99 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -3,000.00 -5,000.00 TOTAL 180,548.99 1,276,813.99 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/08 100 07/23/08 06/27/08 12/19/08 59 20 0 0 94% 59% PROGRESS IS SATISFACTORY RODRIGUEZ, JOAQUIN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/23/08