PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/22/06 EST. NO.01 TIME 06:53 PM R.E. NAME: RADFORD, ALAN 01-462004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/22/06 EST. NO.01 TIME 06:53 PM R.E. NAME: RADFORD, ALAN 01-462004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- OVERBID ITEMS OVERBID ITEM NO. 001 -227.50 01 -227.50 -227.50 TOTAL DEDUCTIONS -227.50 -227.50 PROGRAM CAS145 PAGE 1 DATE 06/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-462004 TIME 06:53 PM ESTIMATE NO. 01 BID OPENING 03/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/06 R.E. NAME: RADFORD, ALAN DATE OF THIS ESTIMATE 06/22/06 LOCATION PROGRESS ESTIMATE 01-HUM-96-0.0/5.0 ----------------- INTERNATIONAL SURFACING IN HUMBOLDT COUNTY NEAR WILLOW SYSTEMS CREEK FROM ROUTE 299 TO 5.2 KM WEST P O BOX 4770 OF TISH TANG VIADUCT MODESTO CA 95352 FED. AID NO. N O N E CHIP SEAL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.140 280.00 0.140 280.00 PROGRAM 02 WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875.00 0.750 1,875.00 03 CONSTRUCTION AREA SIGNS LS 79,427.0000 79,427.00 0.750 59,570.25 0.750 59,570.25 S) 04 TRAFFIC CONTROL SYSTEM LS 127,310.0000 127,310.00 0.700 89,117.00 0.700 89,117.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 8,000.0000 24,000.00 2.000 16,000.00 2.000 16,000.00 S) 06 REMOVE YELLOW THERMOPLASTIC PAVEMENT M2 600.0000 4,200.00 6.500 3,900.00 6.500 3,900.00 S) MARKING 07 REMOVE THERMOPLASTIC PAVEMENT MARKING M2 75.0000 4,275.00 70.200 5,265.00 70.200 5,265.00 S) 08 SAND COVER TONN 30.0000 7,800.00 195.000 5,850.00 195.000 5,850.00 09 ASPHALT-RUBBER BINDER TONN 629.0000 201,280.00 240.000 150,960.00 240.000 150,960.00 10 ASPHALTIC EMULSION (FOG SEAL COAT) TONN 100.0000 3,200.00 24.000 2,400.00 24.000 2,400.00 11 SCREENINGS (HOT-APPLIED) TONN 85.0000 136,000.00 1,200.000 102,000.00 1,200.000 102,000.00 12 THERMOPLASTIC PAVEMENT MARKING M2 95.0000 5,985.00 0.000 0.00 S) 13 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5200 44,688.00 0.000 0.00 S) 14 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5200 532.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 15 100 MM THERMOPLASTIC TRAFFIC STRIPE M 1.5200 2,675.20 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 16 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.1500 14,443.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 06/22/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-462004 TIME 06:53 PM ESTIMATE NO. 01 BID OPENING 03/28/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/06 R.E. NAME: RADFORD, ALAN DATE OF THIS ESTIMATE 06/22/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 437,217.25 437,217.25 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 437,217.25 437,217.25 ORIGINAL CONTRACT AMOUNT 660,315.20 TOTAL WORK COMPLETED 437,217.25 437,217.25 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -227.50 -227.50 TOTAL 436,989.75 436,989.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE MAXIMUM CONTRACT OVERBID VALUE PRICE AMOUNT 001 PREPARE WATER POLLUTION CONTROL 375.00 2,000.00 1,625.00 PROGRAM DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/20/06 25 06/10/06 05/05/06 07/19/06 3 27 0 0 63% 12% PROGRESS IS SATISFACTORY RADFORD, ALAN RESIDENT ENGINEER PROGRAM CAS145 DATE 06/22/06