PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/27/09 EST. NO.05 TIME 07:58 AM R.E. NAME: HAYLER, CHARLIE 01-477404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/27/09 EST. NO.05 TIME 07:58 AM R.E. NAME: HAYLER, CHARLIE 01-477404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-477404 TIME 07:58 AM ESTIMATE NO. 05 BID OPENING 04/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HAYLER, CHARLIE DATE OF THIS ESTIMATE 07/27/09 LOCATION PROGRESS ESTIMATE 01-HUM-96-22.9/ .0 ----------------- 01-HUM-96-28.3/ .0 MURPHY INDUSTRIAL COATINGS INC IN HUMBOLDT COUNTY NEAR WEITCHPEC 2704 GUNDRY AVENUE AT THE KLAMATH RIVER BRIDGE SIGNAL HILL CA 90755 NO. 04-0144 AND AT BLUFF CREEK BRIDGE NO. 04-0063 FED. AID NO. N O N E PAINT BRIDGES ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.494 494.00 0.657 657.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 TEMPORARY FIBER ROLL LF 2.5000 1,000.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.030 300.00 0.425 4,250.00 S) 05 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.166 4,980.00 0.306 9,180.00 S) 06 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.0000 250.00 0.000 0.00 S) 07 CHANNELIZER (SURFACE MOUNTED) EA 15.0000 1,200.00 0.000 0.00 S) 08 FLASHING BEACON (PORTABLE) EA 2,075.0000 8,300.00 0.330 684.75 1.090 2,261.75 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 20,325.0000 101,625.00 0.692 14,064.90 2.134 43,373.55 S) 10 CLEAN STRUCTURAL STEEL (EXISTING BRIDGE) LS 692,500.0000 692,500.00 0.174 120,495.00 0.314 217,445.00 11 PAINT STRUCTURAL STEEL (EXISTING BRIDGE) LS 561,238.0000 561,238.00 0.174 97,655.41 0.314 176,228.73 12 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 12.0000 64,512.00 592.000 7,104.00 1,437.000 17,244.00 13 WORK AREA MONITORING LS 20,000.0000 20,000.00 0.123 2,460.00 0.272 5,440.00 PROGRAM CAS145 PAGE 2 DATE 07/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-477404 TIME 07:58 AM ESTIMATE NO. 05 BID OPENING 04/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HAYLER, CHARLIE DATE OF THIS ESTIMATE 07/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 248,238.06 477,080.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 248,238.06 477,080.03 14 MOBILIZATION LS 100,000.0000 100,000.00 0.200 20,000.00 0.950 95,000.00 ORIGINAL CONTRACT AMOUNT 1,592,625.00 TOTAL WORK COMPLETED 268,238.06 572,080.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 268,238.06 572,080.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/08 330 03/18/09 05/29/08 11/16/09 280 5 0 0 36% 85% PROGRESS UNSATISFACTORY HAYLER, CHARLIE RESIDENT ENGINEER PROGRAM CAS145 DATE 07/27/09