PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/08 EST. NO.01 TIME 04:38 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-478904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/08 EST. NO.01 TIME 04:38 PM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-478904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PERFORMANCE FAILURE -44,489.10 01 -44,489.10 -44,489.10 TOTAL DEDUCTIONS -44,489.10 -44,489.10 PROGRAM CAS145 PAGE 1 DATE 07/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 04:38 PM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 07/23/08 LOCATION PROGRESS ESTIMATE 01-MEN-101-R0.1/21.1 ----------------- MARTIN BROTHERS CONSTRUCTION IN MENDOCINO COUNTY NEAR HOPLAND 20 LIGHT SKY COURT FROM THE MENDOCINO COUNTY LINE TO SACRAMENTO CA 95828 EAST SIDE ROAD FED. AID NO. N O N E PLACE BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TIME-RELATED OVERHEAD WDAY 4,000.0000 280,000.00 31.000 124,000.00 31.000 124,000.00 02 CONSTRUCTION SITE MANAGEMENT LS 45,000.0000 45,000.00 0.110 4,950.00 0.110 4,950.00 03 PREPARE STORM WATER POLLUTION LS 1,650.0000 1,650.00 0.500 825.00 0.500 825.00 S) PREVENTION PLAN 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.750 4,125.00 0.750 4,125.00 S) 06 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.110 8,250.00 0.110 8,250.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 22,000.0000 22,000.00 0.750 16,500.00 0.750 16,500.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 44,850.00 198.000 297.00 198.000 297.00 S) STRIPE 09 REMOVE WHITE THERMOPLASTIC TRAFFIC LF 0.5200 32,240.00 14,645.000 7,615.40 14,645.000 7,615.40 S) STRIPE 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.4000 17,982.00 2,110.000 11,394.00 2,110.000 11,394.00 S) 11 ADJUST INLET EA 1,200.0000 37,200.00 0.000 0.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.5000 57,715.00 0.000 0.00 S) 13 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0.00 14 IMPORTED MATERIAL (SHOULDER BACKING) TON 49.5000 49,995.00 0.000 0.00 15 HOT MIX ASPHALT (TYPE A) TON 156.7500 37,620.00 0.000 0.00 16 ASPHALTIC EMULSION MEMBRANE TON 992.0000 654,720.00 0.000 0.00 (BONDED WEARING COURSE) 17 RUBBERIZED HOT MIX ASPHALT TON 160.5000 5,136,000.00 0.000 0.00 (BONDED WEARING COURSE-OPEN GRADED) 18 CENTERLINE RUMBLE STRIP STA 26.0000 8,840.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 19 SHOULDER RUMBLE STRIP STA 21.6600 66,063.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 20 PLACE HOT MIX ASPHALT SQYD 8.9500 38,843.00 0.000 0.00 (MISCELLANEOUS AREA) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 134,400.00 0.000 0.00 S) 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 7,722.00 0.000 0.00 S) PROGRAM CAS145 PAGE 2 DATE 07/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 04:38 PM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 07/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 20,995.00 0.000 0.00 S) 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 111.00 0.000 0.00 S) (BROKEN 12-3) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 4,320.00 0.000 0.00 S) (BROKEN 36-12) 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 129.00 0.000 0.00 S) (BROKEN 17-7) 27 PAINT TRAFFIC STRIPE (1-COAT) LF 0.0900 12,510.00 0.000 0.00 S) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.3800 29,512.00 0.000 0.00 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7900 37,142.00 0.000 0.00 S) 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,335.0000 4,335.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/23/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 04:38 PM ESTIMATE NO. 01 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 07/23/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 177,956.40 177,956.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 177,956.40 177,956.40 31 MOBILIZATION LS 108,383.0000 108,383.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 6,977,777.00 TOTAL WORK COMPLETED 177,956.40 177,956.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -44,489.10 -44,489.10 TOTAL 133,467.30 133,467.30 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 70 07/11/08 06/05/08 09/17/08 31 0 0 0 3% 44% PROGRESS UNSATISFACTORY THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/08