PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/08 EST. NO.04 TIME 08:51 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-478904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/08 EST. NO.04 TIME 08:51 AM R.E. NAME: THANGAVELAUTHAM, RAGUPARAN 01-478904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE PERFORMANCE FAILURE -44,489.10 01 RTN PERFORMANCE WH 44,489.10 02 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 08:51 AM ESTIMATE NO. 04 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 10/24/08 LOCATION PROGRESS ESTIMATE 01-MEN-101-R0.1/21.1 ----------------- MARTIN BROTHERS CONSTRUCTION IN MENDOCINO COUNTY NEAR HOPLAND 20 LIGHT SKY COURT FROM THE MENDOCINO COUNTY LINE TO SACRAMENTO CA 95828 EAST SIDE ROAD FED. AID NO. N O N E PLACE BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TIME-RELATED OVERHEAD WDAY 4,000.0000 280,000.00 4.000 16,000.00 70.000 280,000.00 02 CONSTRUCTION SITE MANAGEMENT LS 45,000.0000 45,000.00 0.170 7,650.00 1.000 45,000.00 03 PREPARE STORM WATER POLLUTION LS 1,650.0000 1,650.00 0.250 412.50 1.000 1,650.00 S) PREVENTION PLAN 04 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 05 CONSTRUCTION AREA SIGNS LS 5,500.0000 5,500.00 0.250 1,375.00 1.000 5,500.00 S) 06 TRAFFIC CONTROL SYSTEM LS 75,000.0000 75,000.00 0.060 4,500.00 1.000 75,000.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 22,000.0000 22,000.00 0.250 5,500.00 1.000 22,000.00 S) 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 44,850.00 35,602.000 53,403.00 S) STRIPE 09 REMOVE WHITE THERMOPLASTIC TRAFFIC LF 0.5200 32,240.00 70,484.000 36,651.68 S) STRIPE 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.4000 17,982.00 5,018.000 27,097.20 S) 11 ADJUST INLET EA 1,200.0000 37,200.00 10.000 12,000.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.5000 57,715.00 2,304.960 19,592.16 S) 13 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 14 IMPORTED MATERIAL (SHOULDER BACKING) TON 49.5000 49,995.00 534.660 26,465.67 863.260 42,731.37 15 HOT MIX ASPHALT (TYPE A) TON 156.7500 37,620.00 215.140 33,723.20 372.280 58,354.89 16 ASPHALTIC EMULSION MEMBRANE TON 992.0000 654,720.00 80.200 79,558.40 524.000 519,808.00 (BONDED WEARING COURSE) 17 RUBBERIZED HOT MIX ASPHALT TON 160.5000 5,136,000.00 4,385.890 703,935.35 30,427.890 4,883,676.35 (BONDED WEARING COURSE-OPEN GRADED) 18 CENTERLINE RUMBLE STRIP STA 26.0000 8,840.00 340.000 8,840.00 340.000 8,840.00 (HMA,GROUND-IN INDENTATIONS) 19 SHOULDER RUMBLE STRIP STA 21.6600 66,063.00 1,240.380 26,866.63 3,035.910 65,757.81 (HMA,GROUND-IN INDENTATIONS) 20 PLACE HOT MIX ASPHALT SQYD 8.9500 38,843.00 1,737.000 15,546.15 (MISCELLANEOUS AREA) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 134,400.00 189,712.000 56,913.60 457,580.000 137,274.00 S) 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0800 7,722.00 8,434.000 9,108.72 8,720.000 9,417.60 S) PROGRAM CAS145 PAGE 2 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 08:51 AM ESTIMATE NO. 04 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 6.5000 20,995.00 1,471.000 9,561.50 2,851.000 18,531.50 S) 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 111.00 370.000 111.00 370.000 111.00 S) (BROKEN 12-3) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 4,320.00 14,308.000 4,292.40 14,308.000 4,292.40 S) (BROKEN 36-12) 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 129.00 486.000 145.80 486.000 145.80 S) (BROKEN 17-7) 27 PAINT TRAFFIC STRIPE (1-COAT) LF 0.0900 12,510.00 139,000.000 12,510.00 139,000.000 12,510.00 S) 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.3800 29,512.00 4,331.000 10,307.78 11,943.000 28,424.34 S) 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.7900 37,142.00 3,106.000 11,771.74 8,882.000 33,662.78 S) 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 4,335.0000 4,335.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-478904 TIME 08:51 AM ESTIMATE NO. 04 BID OPENING 04/01/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: THANGAVELAUTHAM, RAGUPARAN DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,032,549.29 6,423,978.03 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,032,549.29 6,423,978.03 31 MOBILIZATION LS 108,383.0000 108,383.00 1.000 108,383.00 ORIGINAL CONTRACT AMOUNT 6,977,777.00 TOTAL WORK COMPLETED 1,032,549.29 6,532,361.03 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,032,549.29 6,532,361.03 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/08 70 07/11/08 06/05/08 10/24/08 77 18 7 15 89% 81% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/09/08. THANGAVELAUTHAM, RAGUPARAN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/08