PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/14/17 EST. NO. 006 TIME 10:25 AM R.E. NAME: SANDERS, KAREN 01-479404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/14/17 EST. NO. 006 TIME 10:25 AM R.E. NAME: SANDERS, KAREN 01-479404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MOBILIZATION DEDUCT -1,360,000.00 004 0.00 -1,360,000.00 TOTAL DEDUCTIONS 0.00 -1,360,000.00 PROGRAM CAS145 PAGE 1 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 LOCATION FINAL ESTIMATE 01-DN-199-20.5/25.7 -------------- FLATIRON WEST INC IN DEL NORTE COUNTY ABOUT 7 MILES 2100 GOODYEAR RD NORTH OF GASQUET, AT VARIOUS BENICIA CA 94510 LOCATIONS FROM 0.5 MILE NORTH OF MIDDLE FORK SMITH RIVER BRIDGE NO 01-0019 TO 0.8 MILE NORTH OF MIDDLE FED. AID NO. NHP-P199(33)E SHOULDER WIDENING & BRIDGE WIDENING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,500.0000 5,500.00 0.000 0 003 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 1,200,000.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 200,000.0000 200,000.00 0.000 0 006 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 12.0000 576.00 0.000 0 007 TEMPORARY TRAFFIC STRIPE (PAINT) LF 1.0000 8,800.00 0.000 0 008 TEMPORARY PORTABLE TRANSVERSE RUMBLE LF 185.0000 25,900.00 0.000 0 STRIP 009 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 2,975.00 0.000 0 010 TRAFFIC PLASTIC DRUM EA 135.0000 945.00 0.000 0 011 FLASHING BEACON (PORTABLE) EA 500.0000 3,000.00 0.000 0 012 TEMPORARY SIGNAL SYSTEM (LOCATION 1) LS 200,000.0000 200,000.00 0.000 0 013 TEMPORARY SIGNAL SYSTEM (LOCATION 2) LS 225,000.0000 225,000.00 0.000 0 014 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 50,000.0000 50,000.00 0.000 0 015 TEMPORARY RAILING (TYPE K) LF 33.0000 83,820.00 0.000 0 016 ALTERNATIVE TEMPORARY CRASH CUSHIONS EA 5,800.0000 46,400.00 0.000 0 017 RELOCATE ALTERNATIVE TEMPORARY CRASH EA 500.0000 1,500.00 0.000 0 CUSHION 018 JOB SITE MANAGEMENT LS 200,000.0000 200,000.00 0.000 0 019 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 0.500 2,500 PLAN 020 RAIN EVENT ACTION PLAN EA 500.0000 50,000.00 0.000 0 021 STORM WATER SAMPLING AND ANALYSIS DAY EA 150.0000 22,500.00 0.000 0 022 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MOVE-IN/MOVE-OUT EA 500.0000 1,500.00 0.000 0 (TEMPORARY EROSION CONTROL) 024 TEMPORARY MULCH SQYD 10.0000 2,400.00 0.000 0 025 TEMPORARY COVER SQYD 3.0000 7,380.00 0.000 0 026 TEMPORARY CHECK DAM LF 20.0000 9,600.00 0.000 0 027 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 4,000.00 0.000 0 028 TEMPORARY FIBER ROLL LF 3.0000 3,270.00 0.000 0 029 TEMPORARY GRAVEL BAG BERM LF 12.0000 1,680.00 0.000 0 030 TEMPORARY REINFORCED SILT FENCE LF 7.5000 5,925.00 0.000 0 031 TEMPORARY SILT FENCE LF 4.0000 2,160.00 0.000 0 032 TEMPORARY CONSTRUCTION ENTRANCE EA 3,500.0000 14,000.00 0.000 0 033 STREET SWEEPING LS 200,000.0000 200,000.00 0.000 0 034 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 035 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 200.0000 60,000.00 0.000 0 036 WATER QUALITY MONITORING REPORT EA 500.0000 18,000.00 0.000 0 037 WATER QUALITY ANNUAL REPORT EA 2,500.0000 10,000.00 0.000 0 038 ASBESTOS COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.000 0 039 TEMPORARY FENCE (TYPE ESA) LF 6.0000 1,140.00 0.000 0 040 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 11,910.00 0.000 0 STRIPE (HAZARDOUS WASTE) 041 TREATED WOOD WASTE LB 0.2500 4,775.00 0.000 0 042 CONTRACTOR-SUPPLIED BIOLOGIST (DAY) WDAY 650.0000 195,000.00 18.000 11,700 043 NATURAL RESOURCE PROTECTION PLAN LS 10,000.0000 10,000.00 1.000 10,000 044 CONTRACTOR SUPPLIED ARBORIST (DAY) WDAY 800.0000 4,000.00 0.000 0 045 DUST CONTROL PLAN LS 2,500.0000 2,500.00 0.000 0 (NATURALLY OCCURING ASBESTOS) 046 ABANDON CULVERT (EA) EA 3,700.0000 3,700.00 0.000 0 047 ABANDON DOWNDRAIN EA 1,900.0000 1,900.00 0.000 0 048 REMOVE MARKER EA 240.0000 480.00 0.000 0 049 REMOVE METAL BEAM GUARD RAILING LF 5.0000 7,350.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE PAINTED TRAFFIC STRIPE LF 1.5000 2,085.00 0.000 0 051 REMOVE PAINTED PAVEMENT MARKING SQFT 15.0000 360.00 0.000 0 052 REMOVE PAVEMENT MARKER EA 3.0000 510.00 0.000 0 053 REMOVE SIGN EA 85.0000 1,020.00 0.000 0 054 REMOVE OVERSIDE DRAIN EA 570.0000 1,140.00 0.000 0 055 REMOVE CULVERT (EA) EA 1,000.0000 5,000.00 0.000 0 056 REMOVE DOWNDRAIN (EA) EA 1,000.0000 3,000.00 0.000 0 057 REMOVE INLET EA 1,100.0000 6,600.00 0.000 0 058 REMOVE HEADWALL EA 1,600.0000 6,400.00 0.000 0 059 REMOVE CABLE ANCHORAGE SYSTEM EA 1,000.0000 1,000.00 0.000 0 060 REMOVE BASE AND SURFACING CY 35.0000 102,900.00 0.000 0 061 RECONSTRUCT GABION WALL LS 15,000.0000 15,000.00 0.000 0 062 RELOCATE TEMPORARY RAILING (TYPE K) LF 9.0000 9,000.00 0.000 0 063 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 25.0000 33,000.00 0.000 0 064 BRIDGE REMOVAL LS 250,000.0000 250,000.00 0.000 0 065 CLEARING AND GRUBBING (LS) LS 100,000.0000 100,000.00 0.000 0 066 DEVELOP WATER SUPPLY LS 20,000.0000 20,000.00 0.000 0 067 ROADWAY EXCAVATION CY 50.0000 255,000.00 0.000 0 068 ROADWAY EXCAVATION CY 60.0000 48,000.00 0.000 0 (NATURALLY OCCURRING ASBESTOS) 069 STRIPPING EXCAVATION CY 60.0000 71,520.00 0.000 0 (F) 070 SELECTED MATERIAL (CY) CY 140.0000 25,200.00 0.000 0 071 SHOULDER BACKING TON 60.0000 21,000.00 0.000 0 072 STRUCTURE EXCAVATION (BRIDGE) CY 150.0000 109,050.00 0.000 0 (F) 073 STRUCTURE EXCAVATION CY 100.0000 6,200.00 0.000 0 (NATURALLY OCCURRING ASBESTOS) 074 STRUCTURE EXCAVATION (TYPE D) CY 150.0000 89,250.00 0.000 0 (F) 075 STRUCTURE EXCAVATION (RETAINING WALL) CY 100.0000 62,500.00 0.000 0 (F) 076 STRUCTURE EXCAVATION (SOLDIER PILE WALL) CY 150.0000 35,400.00 0.000 0 (F) PROGRAM CAS145 PAGE 4 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURE BACKFILL (BRIDGE) CY 100.0000 73,500.00 0.000 0 (F) 078 STRUCTURE BACKFILL (RETAINING WALL) CY 120.0000 33,960.00 0.000 0 (F) 079 STRUCTURE BACKFILL (SOLDIER PILE WALL) CY 225.0000 34,200.00 0.000 0 (F) 080 CONCRETE BACKFILL (SOLDIER PILE WALL) CY 200.0000 56,600.00 0.000 0 (F) 081 CONCRETE BACKFILL CY 250.0000 68,250.00 0.000 0 (F) 082 LEAN CONCRETE BACKFILL CY 210.0000 13,860.00 0.000 0 (F) 083 MULCH CY 100.0000 6,200.00 0.000 0 084 MOVE-IN/MOVE-OUT (EROSION CONTROL) EA 1,000.0000 4,000.00 0.000 0 085 ROLLED EROSION CONTROL PRODUCT (BLANKET) SQFT 1.0000 8,260.00 0.000 0 086 HYDROMULCH SQFT 0.0500 1,165.00 0.000 0 087 FIBER ROLLS LF 8.0000 600.00 0.000 0 088 STRAW SQFT 0.1000 2,330.00 0.000 0 089 HYDROSEED SQFT 0.3500 18,361.00 0.000 0 090 COMPOST SQFT 1.0000 23,300.00 0.000 0 091 INCORPORATE MATERIALS SQFT 0.1000 2,180.00 0.000 0 092 CLASS 2 AGGREGATE BASE (CY) CY 60.0000 113,400.00 0.000 0 093 PREPAVING INERTIAL PROFILER LS 5,500.0000 5,500.00 0.000 0 094 PREPAVING GRINDING DAY EA 16,000.0000 32,000.00 0.000 0 095 HOT MIX ASPHALT (TYPE A) TON 153.0000 532,440.00 0.000 0 096 HOT MIX ASPHALT (OPEN GRADED) TON 165.0000 282,150.00 0.000 0 097 HOT MIX ASPHALT (LEVELING) TON 175.0000 138,250.00 0.000 0 098 PAVING ASPHALT (BINDER, GEOSYNTHETIC TON 7,500.0000 9,000.00 0.000 0 PAVEMENT INTERLAYER) 099 GEOSYNTHETIC PAVEMENT INTERLAYER SQYD 6.5000 6,955.00 0.000 0 (PAVING FABRIC) 100 CENTERLINE RUMBLE STRIP STA 100.0000 4,400.00 0.000 0 101 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 12.0000 5,520.00 0.000 0 102 TACK COAT TON 1,350.0000 14,850.00 0.000 0 103 GROUND ANCHOR (SUBHORIZONTAL) EA 8,000.0000 288,000.00 0.000 0 PROGRAM CAS145 PAGE 5 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 TEMPORARY SUPPORT LS 25,000.0000 25,000.00 0.000 0 105 TEMPORARY RETAINING WALL SQFT 50.0000 34,000.00 0.000 0 106 STEEL SOLDIER PILE (C 15 X 50) LF 50.0000 91,000.00 0.000 0 107 STEEL SOLDIER PILE (W 16 X 67) LF 65.0000 16,835.00 0.000 0 108 STEEL SOLDIER PILE (W 18 X 106) LF 80.0000 20,800.00 0.000 0 109 STEEL SOLDIER PILE (W 18 X 143) LF 100.0000 70,000.00 0.000 0 110 STEEL SOLDIER PILE (HP 14 X 73) LF 66.0000 13,860.00 0.000 0 111 24" DRILLED HOLE LF 90.0000 23,310.00 0.000 0 112 30" DRILLED HOLE LF 120.0000 217,320.00 0.000 0 113 16" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 650.0000 218,400.00 0.000 0 114 36" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,200.0000 120,000.00 0.000 0 115 42" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,500.0000 454,500.00 0.000 0 116 48" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 2,000.0000 48,000.00 0.000 0 117 MICROPILE EA 4,500.0000 247,500.00 0.000 0 118 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 1,000.0000 355,000.00 0.000 0 (F) 119 STRUCTURAL CONCRETE, BRIDGE CY 1,500.0000 1,887,000.00 0.000 0 (F) 120 STRUCTURAL CONCRETE, RETAINING WALL CY 860.0000 355,180.00 0.000 0 (F) 121 STRUCTURAL CONCRETE, BARRIER SLAB CY 450.0000 62,100.00 0.000 0 (F) 122 MINOR CONCRETE (MINOR STRUCTURE) CY 1,200.0000 29,160.00 0.000 0 (F) 123 MINOR CONCRETE (BACKFILL) CY 160.0000 912.00 0.000 0 (F) 124 RANDOM ROCK TEXTURE SQFT 12.0000 88,440.00 0.000 0 125 JOINT SEAL (MR 1/2") LF 100.0000 2,000.00 0.000 0 126 JOINT SEAL (MR 1 1/2") LF 120.0000 2,460.00 0.000 0 127 JOINT SEAL (MR 2") LF 150.0000 6,075.00 0.000 0 128 JOINT SEAL (TYPE AL) LF 70.0000 210.00 0.000 0 129 BAR REINFORCING STEEL (BRIDGE) LB 1.4000 490,280.00 0.000 0 (F) 130 BAR REINFORCING STEEL (RETAINING WALL) LB 1.2500 45,250.00 0.000 0 (F) PROGRAM CAS145 PAGE 6 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 131 BAR REINFORCING STEEL (EPOXY COATED) LB 2.0000 188,050.00 0.000 0 (F) 132 BAR REINFORCING STEEL (BARRIER SLAB) LB 2.2500 33,592.50 0.000 0 (F) (EPOXY COATED) 133 BAR REINFORCING STEEL (GALVANIZED) LB 2.5000 1,675.00 0.000 0 (F) 134 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 754.00 0.000 0 (0.063"-UNFRAMED) 135 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 1,260.00 0.000 0 (0.080"-UNFRAMED) 136 METAL (ROADSIDE SIGN) LB 4.0000 200.00 0.000 0 137 ROADSIDE SIGN - ONE POST EA 300.0000 3,900.00 0.000 0 138 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 100.00 0.000 0 EXISTING POST 139 TIMBER LAGGING MFBM 4,000.0000 102,000.00 0.000 0 (F) 140 PREPARE AND STAIN CONCRETE SQFT 5.0000 36,850.00 0.000 0 141 18" ALTERNATIVE PIPE CULVERT LF 115.0000 7,475.00 0.000 0 142 24" ALTERNATIVE PIPE CULVERT LF 200.0000 74,000.00 0.000 0 143 3" PLASTIC PIPE UNDERDRAIN LF 3.2500 325.00 0.000 0 144 GEOCOMPOSITE DRAIN SQFT 11.5000 9,200.00 0.000 0 145 CLASS 1 PERMEABLE MATERIAL (BLANKET) CY 50.0000 120.00 0.000 0 (F) 146 8" ENTRANCE TAPER EA 190.0000 190.00 0.000 0 147 8" ANCHOR ASSEMBLY EA 200.0000 200.00 0.000 0 148 8" ALTERNATIVE PIPE DOWNDRAIN LF 300.0000 3,600.00 0.000 0 149 24" ALTERNATIVE PIPE DOWNDRAIN LF 95.0000 7,600.00 0.000 0 150 36" CORRUGATED STEEL PIPE INLET LF 1,200.0000 8,520.00 0.000 0 (.109" THICK) 151 24" ALTERNATIVE FLARED END SECTION EA 580.0000 580.00 0.000 0 152 ROCK SLOPE PROTECTION CY 380.0000 5,700.00 0.000 0 (F) (LIGHT, METHOD B) (CY) 153 CONCRETED-ROCK SLOPE PROTECTION TON 100.0000 50,000.00 0.000 0 (1/4 T, METHOD A) (TON) 154 DOUBLE TWISTED WIRE MESH DRAPERY SYSTEM SQFT 4.0000 106,000.00 0.000 0 155 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 10.0000 380.00 0.000 0 156 MINOR CONCRETE (GUTTER) (CY) CY 500.0000 5,000.00 0.000 0 157 MISCELLANEOUS IRON AND STEEL LB 3.0000 10,497.00 0.000 0 (F) PROGRAM CAS145 PAGE 7 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 158 ISOLATION CASING LB 10.0000 15,550.00 0.000 0 (F) 159 MISCELLANEOUS METAL (BRIDGE) LB 15.0000 6,570.00 0.000 0 (F) 160 BRIDGE DECK DRAINAGE SYSTEM LB 15.0000 11,700.00 0.000 0 (F) 161 BAT HABITAT EA 1,000.0000 4,000.00 0.000 0 162 MARKER (CULVERT) EA 50.0000 800.00 0.000 0 163 GUARD RAILING DELINEATOR EA 20.0000 620.00 0.000 0 164 METAL BEAM GUARD RAILING LF 22.0000 8,360.00 0.000 0 165 METAL BEAM GUARD RAILING (7' POST) LF 24.0000 19,680.00 0.000 0 166 CABLE RAILING (MODIFIED) LF 95.0000 34,675.00 0.000 0 (F) 167 TRANSITION RAILING (TYPE WB) EA 3,500.0000 28,000.00 0.000 0 168 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 2,450.0000 22,050.00 0.000 0 169 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,050.0000 4,100.00 0.000 0 170 CONCRETE BARRIER (TYPE 60D) LF 100.0000 17,500.00 0.000 0 171 CONCRETE BARRIER (TYPE 80 MODIFIED) LF 350.0000 348,250.00 0.000 0 (F) 172 CONCRETE BARRIER (TYPE 80A MODIFIED) LF 700.0000 128,100.00 0.000 0 (F) 173 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 14,640.00 0.000 0 174 8" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 1,350.00 0.000 0 175 PAVEMENT MARKER EA 18.5000 7,400.00 0.000 0 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 8 DATE 03/14/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-479404 TIME 10:25 AM ESTIMATE NO. 006 BID OPENING 10/01/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/11/16 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 03/14/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 24,200.00 ADJUSTMENT OF COMPENSATION 0.00 32,715.69 EXTRA WORK 0.00 2,550.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 59,465.69 176 MOBILIZATION LS 1,360,000.0000 1,360,000.00 1.000 1,360,000 ORIGINAL CONTRACT AMOUNT 13,624,157.50 TOTAL WORK COMPLETED 0.00 1,419,465.69 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,360,000.00 TOTAL 0.00 59,465.69 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/03/14 400 03/03/14 03/03/14 01/11/16 0 0 0 0 100% 100% SANDERS, KAREN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/14/17