PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/21/10 EST. NO.01 TIME 10:56 AM R.E. NAME: SANDERS, KAREN 01-482704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/21/10 EST. NO.01 TIME 10:56 AM R.E. NAME: SANDERS, KAREN 01-482704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482704 TIME 10:56 AM ESTIMATE NO. 01 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 09/21/10 LOCATION PROGRESS ESTIMATE 01-DN-199-R18.2/R18.6 ----------------- HI TECH ROCKFALL CONSTRUCTION IN DEL NORTE COUNTY NEAR GASQUET INC FROM 0.7 MILE SOUTH TO 0.3 MILE P O BOX 674 SOUTH OF GRASSY FLAT CAMPGROUND FOREST GROVE OR 971160674 FED. AID NO. ACHS-P199(32)E ,NH-P199(32)E CONSTRUCT CABLE MESH DRAPERY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 0.000 0.00 02 TEMPORARY FENCE (TYPE ESA) LF 3.0000 1,110.00 292.000 876.00 292.000 876.00 03 CONSTRUCTION SITE MANAGEMENT LS 3,500.0000 3,500.00 0.383 1,340.50 0.383 1,340.50 04 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125.00 PROGRAM 05 TEMPORARY FIBER ROLL LF 9.0000 3,600.00 967.500 8,707.50 967.500 8,707.50 06 TEMPORARY CHECK DAM LF 15.0000 3,450.00 66.600 999.00 66.600 999.00 07 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 600.00 4.500 337.50 4.500 337.50 08 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 600.0000 600.00 0.000 0.00 09 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.800 2,400.00 0.800 2,400.00 10 TRAFFIC CONTROL SYSTEM LS 43,500.0000 43,500.00 0.383 16,660.50 0.383 16,660.50 11 TEMPORARY TRAFFIC STRIPE (TAPE) LF 2.0000 23,200.00 9,184.000 18,368.00 9,184.000 18,368.00 12 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 27.0000 2,268.00 67.200 1,814.40 67.200 1,814.40 13 CHANNELIZER (SURFACE MOUNTED) EA 20.0000 2,800.00 125.600 2,512.00 125.600 2,512.00 14 TRAFFIC PLASTIC DRUM EA 10.0000 350.00 31.500 315.00 31.500 315.00 15 TEMPORARY PAVEMENT MARKER EA 2.0000 800.00 353.700 707.40 353.700 707.40 16 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.383 3,830.00 0.383 3,830.00 17 FLASHING ARROW SIGN EA 1,500.0000 3,000.00 0.766 1,149.00 0.766 1,149.00 18 TEMPORARY FLASHING BEACON(SOLAR POWERED) LS 5,000.0000 5,000.00 0.383 1,915.00 0.383 1,915.00 19 TEMPORARY RAILING (TYPE K) LF 47.5000 137,750.00 2,320.000 110,200.00 2,320.000 110,200.00 20 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 2.0000 19,200.00 9,603.000 19,206.00 9,603.000 19,206.00 STRIPE (HAZARDOUS WASTE) 21 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,680.00 1,760.400 1,760.40 1,760.400 1,760.40 22 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 560.00 140.000 560.00 140.000 560.00 PROGRAM CAS145 PAGE 2 DATE 09/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482704 TIME 10:56 AM ESTIMATE NO. 01 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 09/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 6.0000 13,920.00 0.000 0.00 24 CLEARING AND GRUBBING LS 40,000.0000 40,000.00 1.000 40,000.00 1.000 40,000.00 25 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.900 3,600.00 0.900 3,600.00 26 ASBESTOS COMPLIANCE PLAN LS 3,500.0000 3,500.00 0.650 2,275.00 0.650 2,275.00 (NATURALLY OCCURING ASBESTOS) 27 DUST CONTROL PLAN LS 1,500.0000 1,500.00 0.000 0.00 (NATURALLY OCCURRING ASBESTOS) 28 HOT MIX ASPHALT (OPEN GRADED) TON 160.0000 22,400.00 0.000 0.00 29 TACK COAT TON 3,000.0000 2,100.00 0.000 0.00 30 CABLE MESH DRAPERY SYSTEM SQFT 5.6000 980,000.00 43,750.000 245,000.00 43,750.000 245,000.00 31 CHAIN LINK FENCE (ROCK BARRIER) LF 30.0000 40,500.00 1,040.000 31,200.00 1,040.000 31,200.00 32 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 5,450.00 0.000 0.00 33 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,400.00 0.000 0.00 34 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 4,000.00 0.000 0.00 (BROKEN 36-12) 35 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 2,800.00 0.000 0.00 36 PAVEMENT MARKER EA 50.0000 1,400.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 09/21/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482704 TIME 10:56 AM ESTIMATE NO. 01 BID OPENING 06/08/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/16/10 R.E. NAME: SANDERS, KAREN DATE OF THIS ESTIMATE 09/21/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 516,858.20 516,858.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 516,858.20 516,858.20 37 MOBILIZATION LS 57,000.0000 57,000.00 0.950 54,150.00 0.950 54,150.00 ORIGINAL CONTRACT AMOUNT 1,447,688.00 TOTAL WORK COMPLETED 571,008.20 571,008.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 571,008.20 571,008.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/29/10 60 08/13/10 08/13/10 11/09/10 23 1 0 0 39% 38% PROGRESS IS SATISFACTORY SANDERS, KAREN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/21/10