PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/22/10 EST. NO.04 TIME 02:19 PM R.E. NAME: RODRIGUEZ, JOAQUIN 01-482904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/22/10 EST. NO.04 TIME 02:19 PM R.E. NAME: RODRIGUEZ, JOAQUIN 01-482904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482904 TIME 02:19 PM ESTIMATE NO. 04 BID OPENING 02/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 07/22/10 LOCATION PROGRESS ESTIMATE 01-VAR ----------------- DEBRUIN CONSTRUCTION INC IN HUMBOLDT AND MENDOCINO COUNTIES P O BOX 1355 AT VARIOUS LOCATIONS FRENCH CAMP CA 95231 FED. AID NO. N O N E REPAIR BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 0.077 38.50 0.631 315.50 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.023 23.00 0.889 889.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.077 38.50 0.631 315.50 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.023 115.00 0.789 3,945.00 05 TRAFFIC CONTROL SYSTEM LS 32,000.0000 32,000.00 0.354 11,328.00 0.593 18,976.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 1,200.0000 3,600.00 1.000 1,200.00 2.038 2,445.60 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 6,960.00 1,156.000 6,936.00 STRIPE 08 REMOVE WHITE THERMOPLASTIC TRAFFIC LF 3.0000 3,480.00 1,156.000 3,468.00 STRIPE 09 REMOVE ASPHALT CONCRETE SURFACING SQFT 2.6000 17,971.20 6,912.000 17,971.20 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 12.5000 21,625.00 1,920.500 24,006.25 1,920.500 24,006.25 11 REMOVE UNSOUND CONCRETE CF 50.0000 20,200.00 7.000 350.00 12 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.2200 1,520.64 0.000 0.00 13 CLEAN BRIDGE DECK SQFT 0.2000 3,702.40 18,512.000 3,702.40 14 BRIDGE REMOVAL (PORTION) LS 4,000.0000 4,000.00 0.000 0.00 15 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 16 HOT MIX ASPHALT (TYPE A) TON 236.0000 44,840.00 191.070 45,092.52 191.070 45,092.52 17 STRUCTURAL CONCRETE, BRIDGE CY 4,000.0000 2,000.00 0.000 0.00 F) 18 CLEAN EXPANSION JOINT LF 15.0000 495.00 0.000 0.00 19 RAPID SETTING CONCRETE (PATCH) CF 50.0000 20,200.00 7.000 350.00 20 FURNISH POLYESTER CONCRETE OVERLAY CF 80.0000 41,440.00 744.470 59,557.60 744.470 59,557.60 21 PLACE POLYESTER CONCRETE OVERLAY SQFT 3.5000 24,192.00 6,912.000 24,192.00 6,912.000 24,192.00 F) 22 CORE TREATED BRIDGE DECK EA 75.0000 600.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482904 TIME 02:19 PM ESTIMATE NO. 04 BID OPENING 02/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 07/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 JOINT SEAL (MR 2") LF 60.0000 1,980.00 0.000 0.00 24 BAR REINFORCING STEEL (BRIDGE) LB 3.0000 555.00 0.000 0.00 F) 25 TREAT BRIDGE DECK SQFT 0.2000 3,702.40 18,512.000 3,702.40 F) 26 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 70.0000 14,420.00 246.000 17,220.00 27 4" THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 12,570.00 0.000 0.00 28 PAINT TRAFFIC STRIPE (1-COAT) LF 2.0000 1,880.00 0.000 0.00 29 PAVEMENT MARKER (NON-REFLECTIVE) EA 15.0000 750.00 0.000 0.00 30 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 1,116.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/22/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-482904 TIME 02:19 PM ESTIMATE NO. 04 BID OPENING 02/11/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/10 R.E. NAME: RODRIGUEZ, JOAQUIN DATE OF THIS ESTIMATE 07/22/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 165,591.37 235,434.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 17,940.51 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 165,591.37 253,375.48 31 MOBILIZATION LS 23,000.0000 23,000.00 0.050 1,150.00 1.000 23,000.00 ORIGINAL CONTRACT AMOUNT 317,799.64 TOTAL WORK COMPLETED 166,741.37 276,375.48 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 166,741.37 276,375.48 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/16/09 65 11/02/09 04/01/09 08/19/10 38 288 0 0 73% 58% PROGRESS IS SATISFACTORY RODRIGUEZ, JOAQUIN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/22/10