PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/25/09 EST. NO.03 TIME 03:29 PM R.E. NAME: NANUGONDA, VEERA 01-485604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,491.76 E.W. @ F.A.(+) 061809 N 901100 0001-1 -1,491.76 061809 N 901100 DAO CORRECTING ENTRY 0002 1,035.15 061909 N 901101 0002-1 -1,035.15 061909 N 901101 DAO CORRECTING ENTRY 0003 461.79 062909 N 901102 0003-1 -461.79 062909 N 901102 DAO CORRECTING ENTRY 0004 1,232.65 063009 N 901103 0005 732.15 070109 N 901104 0006 731.79 070209 N 901105 0007 1,103.18 070709 N 901106 0008 543.11 070809 N 901107 0009 676.98 070909 N 901108 0010 519.53 071009 N 901109 0011 879.68 071309 N 901110 0012 682.41 071409 N 901111 0013 564.49 071509 N 901112 0014 148.20 071609 N 901113 0015 281.40 071709 N 901114 8,095.57 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,095.57 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/25/09 EST. NO.03 TIME 03:29 PM R.E. NAME: NANUGONDA, VEERA 01-485604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-485604 TIME 03:29 PM ESTIMATE NO. 03 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 08/25/09 LOCATION PROGRESS ESTIMATE 01-MEN-101-55.2/64.7 ----------------- WINDSOR FUEL CO IN MENDOCINO COUNTY NEAR P O BOX 38 LAYTONVILLE FROM 2.5 MI SOUTH WINDSOR CA 95492 OF ARNOLD BRIDGE AND OVERHEAD TO LONG VALLEY CREEK BRIDGE FED. AID NO. N O N E PLACE BONDED WEARING COURSE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 5,000.0000 5,000.00 0.300 1,500.00 0.830 4,150.00 02 PREPARE STORM WATER POLLUTION LS 2,500.0000 2,500.00 0.750 1,875.00 PREVENTION PLAN 03 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.200 2,000.00 0.800 8,000.00 04 TRAFFIC CONTROL SYSTEM LS 759,874.0000 759,874.00 0.400 303,949.60 0.920 699,084.08 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 10,000.0000 30,000.00 3.000 30,000.00 06 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 5,040.00 1,810.000 3,620.00 07 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 10,080.00 1,412.000 5,648.00 08 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 28,500.00 2,192.000 32,880.00 09 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 10 IMPORTED MATERIAL (SHOULDER BACKING) TON 62.0000 41,540.00 720.170 44,650.54 11 ASPHALTIC EMULSION MEMBRANE TON 456.0000 136,800.00 265.900 121,250.40 (BONDED WEARING COURSE) 12 HOT MIX ASPHALT TON 100.0000 1,500,000.00 13,986.050 1,398,605.00 (BONDED WEARING COURSE-OPEN GRADED) 13 CENTERLINE RUMBLE STRIP STA 22.0000 10,780.00 206.500 4,543.00 206.500 4,543.00 (HMA, GROUND-IN INDENTATIONS) 14 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2200 66,000.00 294,565.000 64,804.30 294,565.000 64,804.30 15 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 693.00 152.000 83.60 152.000 83.60 16 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 7,350.00 351.000 1,755.00 351.000 1,755.00 17 PAINT TRAFFIC STRIPE (1-COAT) LF 0.1500 14,910.00 95,625.000 14,343.75 95,625.000 14,343.75 18 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.0000 23,700.00 0.000 0.00 19 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 19,230.00 3,097.000 9,291.00 3,097.000 9,291.00 PROGRAM CAS145 PAGE 2 DATE 08/25/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-485604 TIME 03:29 PM ESTIMATE NO. 03 BID OPENING 03/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: NANUGONDA, VEERA DATE OF THIS ESTIMATE 08/25/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 402,270.25 2,448,583.67 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 8,095.57 8,095.57 SUBTOTAL AMOUNT EARNED 410,365.82 2,456,679.24 ORIGINAL CONTRACT AMOUNT 2,675,997.00 TOTAL WORK COMPLETED 410,365.82 2,456,679.24 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 410,365.82 2,456,679.24 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/14/09 45 06/13/09 07/01/09 09/08/09 33 4 0 0 86% 73% PROGRESS IS SATISFACTORY NANUGONDA, VEERA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/25/09