PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/08/09 EST. NO.04 TIME 03:53 PM R.E. NAME: WING, DAN 01-486714 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0002 3,076.41 E.W. @ U.P (+) 102309 N 0002.0 3,076.41 TOTAL THIS ESTIMATE 15,576.27 TOTAL PREVIOUS ESTIMATE 18,652.68 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/08/09 EST. NO.04 TIME 03:53 PM R.E. NAME: WING, DAN 01-486714 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING FNL CEM4401 -1,000.00 03 RECEIVED CEM4401 1,000.00 04 1,000.00 0.00 LABOR COMPLIANCE VIOLATION CERTIIFED PAYROLLS -10,000.00 03 CERTIFIED PAYROLLS 9,000.00 04 9,000.00 -1,000.00 TOTAL DEDUCTIONS 10,000.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 12/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-486714 TIME 03:53 PM ESTIMATE NO. 04 BID OPENING 04/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/23/09 R.E. NAME: WING, DAN DATE OF THIS ESTIMATE 12/08/09 LOCATION SEMI-FINAL ESTIMATE 01-HUM-299-33.2/36.9 ------------------- MERCER FRASER COMPANY IN HUMBOLDT COUNTY NEAR WILLOW P O BOX 1006 CREEK AT VARIOUS LOCATIONS FROM EUREKA CA 955021006 EAST FORK WILLOW CREEK BRIDGE TO 0.3 MILE WEST OF BOISE CREEK FED. AID NO. N O N E REPLACE ASPHALT CONCRETE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.400 400.00 1.000 1,000.00 03 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.100 150.00 1.000 1,500.00 PROGRAM 04 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 1.000 5,000.00 05 TRAFFIC CONTROL SYSTEM LS 38,000.0000 38,000.00 0.400 15,200.00 1.000 38,000.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,000.0000 4,000.00 2.000 4,000.00 07 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500.00 08 REPLACE ASPHALT CONCRETE SURFACING CY 160.0000 505,600.00 3,883.230 621,316.80 09 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 7,080.00 85,965.000 12,894.75 85,965.000 12,894.75 10 THERMOPLASTIC PAVEMENT MARKING SQFT 10.0000 1,700.00 252.000 2,520.00 252.000 2,520.00 11 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.1500 855.00 10,011.000 1,501.65 10,011.000 1,501.65 (BROKEN 36-12) 12 PAVEMENT MARKER (REFLECTIVE-RECESSED) EA 8.0000 9,760.00 1,817.000 14,536.00 1,817.000 14,536.00 PROGRAM CAS145 PAGE 2 DATE 12/08/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 01-486714 TIME 03:53 PM ESTIMATE NO. 04 BID OPENING 04/01/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/23/09 R.E. NAME: WING, DAN DATE OF THIS ESTIMATE 12/08/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 47,452.40 704,019.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,076.41 18,652.68 SUBTOTAL AMOUNT EARNED 50,528.81 722,671.88 ORIGINAL CONTRACT AMOUNT 576,245.00 TOTAL WORK COMPLETED 50,528.81 722,671.88 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 10,000.00 -1,000.00 TOTAL 60,528.81 721,671.88 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/28/09 35 07/01/09 07/01/09 10/23/09 25 56 1 0 100% 100% WING, DAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/08/09