PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/16 EST. NO. 001 TIME 09:16 AM R.E. NAME: BAILEY, JOHN 02-0E0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/16 EST. NO. 001 TIME 09:16 AM R.E. NAME: BAILEY, JOHN 02-0E0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 LOCATION PROGRESS ESTIMATE 02-SHA-5-0.1/ .0 ----------------- GOLDEN STATE BRIDGE, INC. IN SHASTA COUNTY ABT 8 MI N OF 3701 MALLARD DRIVE SHASTA LAKE CTY AND NEAR LAKEHEAD BENICIA CA 945101195 FRM TURNTABLE BAY O/C TO 0.1 MI N OF O'BRIEN SRRA & FRM 0.4 MI S TO 0.3 MI N OF DOG CREEK BRIDGE. FED. AID NO. NHPI-005 ( ) ,8-355 (E ) BRIDGE REPLACEMENT/SEISMIC RETROFIT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.500 5,000.00 0.500 5,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 1,911.0000 1,127,490.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 10,775.0000 10,775.00 0.500 5,387.50 0.500 5,387 005 TRAFFIC CONTROL SYSTEM LS 325,000.0000 325,000.00 0.000 0 006 TEMPORARY TRAFFIC STRIPE (TAPE) LF 1.5500 38,285.00 0.000 0 007 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 10.0000 1,300.00 0.000 0 008 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.4000 11,520.00 0.000 0 009 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 22,500.00 0.000 0 010 TEMPORARY PAVEMENT MARKER EA 10.0000 6,500.00 0.000 0 011 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,000.0000 20,000.00 0.000 0 012 TEMPORARY RAILING (TYPE K) LF 16.0000 195,200.00 0.000 0 013 TEMPORARY CRASH CUSHION MODULE EA 125.0000 7,000.00 0.000 0 014 JOB SITE MANAGEMENT LS 65,000.0000 65,000.00 0.000 0 015 PREPARE WATER POLLUTION CONTROL LS 2,000.0000 2,000.00 0.000 0 PROGRAM (LOCATION 2) 016 PREPARE STORM WATER POLLUTION PREVENTION LS 5,000.0000 5,000.00 0.000 0 PLAN (LOCATION 1) 017 RAIN EVENT ACTION PLAN EA 500.0000 27,000.00 0.000 0 018 STORM WATER SAMPLING AND ANALYSIS DAY EA 125.0000 15,000.00 0.000 0 019 STORM WATER ANNUAL REPORT EA 2,000.0000 8,000.00 0.000 0 020 MOVE-IN/MOVE-OUT EA 500.0000 2,000.00 0.000 0 (TEMPORARY EROSION CONTROL) 021 TEMPORARY HYDRAULIC MULCH SQYD 0.7800 35,100.00 0.000 0 (BONDED FIBER MATRIX) 022 TEMPORARY COVER SQYD 2.0000 2,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CHECK DAM LF 7.0000 1,820.00 0.000 0 024 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 6,300.00 0.000 0 025 TEMPORARY FIBER ROLL LF 5.0000 13,000.00 0.000 0 026 TEMPORARY GRAVEL BAG BERM LF 6.0000 2,400.00 0.000 0 027 TEMPORARY SILT FENCE LF 6.0000 8,400.00 0.000 0 028 TEMPORARY CONSTRUCTION ENTRANCE EA 3,000.0000 18,000.00 0.000 0 029 STREET SWEEPING LS 28,000.0000 28,000.00 0.000 0 030 TEMPORARY CONCRETE WASHOUT LS 5,000.0000 5,000.00 0.000 0 031 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 125.0000 250.00 0.000 0 032 WATER QUALITY MONITORING REPORT EA 125.0000 125.00 0.000 0 033 TEMPORARY CLEAR WATER DIVERSION EA 10,000.0000 10,000.00 0.000 0 034 TEMPORARY FENCE (TYPE ESA) LF 6.0000 6,060.00 0.000 0 035 TREATED WOOD WASTE LB 0.5000 11,400.00 0.000 0 036 CONTRACTOR-SUPPLIED BIOLOGIST (LS) LS 15,000.0000 15,000.00 1.000 15,000.00 1.000 15,000 037 BIRD EXCLUSION LS 15,000.0000 15,000.00 0.000 0 038 ABANDON CULVERT (LF) LF 15.0000 3,150.00 0.000 0 039 OBLITERATE SURFACING SQYD 1.5000 4,935.00 0.000 0 040 REMOVE FENCE LF 7.0000 1,050.00 0.000 0 041 REMOVE GUARDRAIL LF 3.5000 5,810.00 0.000 0 042 REMOVE FLARED END SECTION EA 200.0000 400.00 0.000 0 043 REMOVE PAINTED TRAFFIC STRIPE LF 1.2000 1,260.00 0.000 0 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 7,452.00 0.000 0 045 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.4500 22,475.00 0.000 0 (WATER BLASTING) 046 REMOVE ROADSIDE SIGN EA 100.0000 1,700.00 0.000 0 047 REMOVE CULVERT (LF) LF 25.0000 8,000.00 0.000 0 048 REMOVE DOWNDRAIN (EA) EA 100.0000 200.00 0.000 0 049 REMOVE INLET EA 500.0000 5,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 REMOVE HEADWALL EA 500.0000 500.00 0.000 0 051 REMOVE RETAINING WALL (LF) LF 240.0000 31,200.00 0.000 0 052 RECONSTRUCT CHAIN LINK FENCE LF 38.0000 1,444.00 0.000 0 053 RECONSTRUCT GUARDRAIL LF 45.0000 36,000.00 0.000 0 054 RECONSTRUCT TERMINAL SYSTEM EA 3,500.0000 3,500.00 0.000 0 055 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.5000 17,000.00 0.000 0 056 FURNISH POLYESTER CONCRETE OVERLAY CF 55.0000 156,200.00 0.000 0 057 PLACE POLYESTER CONCRETE OVERLAY SQFT 4.0000 136,000.00 0.000 0 (F) 058 CLEANING, INSPECTING, AND PREPARING LF 40.0000 6,000.00 0.000 0 CULVERT (LF) 059 SAND BACKFILL CY 250.0000 3,000.00 0.000 0 060 48" CURED-IN-PLACE PIPELINER LF 475.0000 71,250.00 0.000 0 061 BRIDGE REMOVAL LS 270,000.0000 270,000.00 0.000 0 062 CLEARING AND GRUBBING (LS) LS 300,000.0000 300,000.00 0.500 150,000.00 0.500 150,000 063 DEVELOP WATER SUPPLY LS 2,500.0000 2,500.00 0.000 0 064 DUST PALLIATIVE LS 3,000.0000 3,000.00 0.000 0 065 ROADWAY EXCAVATION CY 19.0000 1,377,500.00 0.000 0 066 SHOULDER BACKING TON 35.0000 41,300.00 0.000 0 067 STRUCTURE EXCAVATION (BRIDGE) CY 270.0000 820,800.00 0.000 0 (F) 068 STRUCTURE BACKFILL (BRIDGE) CY 99.0000 158,895.00 0.000 0 (F) 069 DITCH EXCAVATION CY 60.0000 8,400.00 0.000 0 070 EROSION CONTROL (BONDED FIBER MATRIX) SQFT 0.1800 23,760.00 0.000 0 (SQFT) 071 ROLLED EROSION CONTROL PRODUCT (NETTING) SQFT 1.1500 16,560.00 0.000 0 072 HYDROSEED SQFT 0.1500 74,100.00 0.000 0 073 FINISHING ROADWAY LS 15,000.0000 15,000.00 0.000 0 074 CLASS 2 AGGREGATE BASE (CY) CY 52.0000 369,200.00 0.000 0 075 REPLACE ASPHALT CONCRETE SURFACING CY 450.0000 41,850.00 0.000 0 076 HOT MIX ASPHALT (TYPE A) TON 96.0000 1,027,200.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 SHOULDER RUMBLE STRIP STA 34.0000 4,080.00 0.000 0 (HMA,GROUND-IN INDENTATIONS) 078 DATA CORE LS 1,100.0000 1,100.00 0.000 0 079 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 8.7500 2,100.00 0.000 0 080 PLACE HOT MIX ASPHALT DIKE (TYPE D) LF 8.7500 1,750.00 0.000 0 081 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 8.7500 1,225.00 0.000 0 082 PLACE HOT MIX ASPHALT SQYD 50.0000 4,500.00 0.000 0 (MISCELLANEOUS AREA) 083 TACK COAT TON 500.0000 6,500.00 0.000 0 084 24" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 190.0000 187,150.00 0.000 0 085 72" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,388.0000 662,076.00 0.000 0 086 96" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,825.0000 494,575.00 0.000 0 087 PRESTRESSING CAST-IN-PLACE CONCRETE LS 199,000.0000 199,000.00 0.000 0 088 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 1,500.0000 1,665,000.00 0.000 0 (F) 089 STRUCTURAL CONCRETE, BRIDGE CY 1,770.0000 6,478,200.00 0.000 0 (F) 090 STRUCTURAL CONCRETE,BRIDGE CY 1,150.0000 1,012,000.00 0.000 0 (F) (POLYMER FIBER) 091 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,200.0000 102,000.00 0.000 0 (F) (TYPE N) 092 MINOR CONCRETE (MINOR STRUCTURE) CY 1,600.0000 25,600.00 0.000 0 (F) 093 FURNISH ISOLATION BEARING EA 70,000.0000 140,000.00 0.000 0 094 INSTALL ISOLATION BEARING EA 10,000.0000 20,000.00 0.000 0 095 JOINT SEAL ASSEMBLY (MR 6") LF 3,500.0000 280,000.00 0.000 0 096 BAR REINFORCING STEEL (BRIDGE) LB 0.8500 1,343,850.00 0.000 0 (F) 097 BAR REINFORCING STEEL (EPOXY COATED) LB 1.4000 170,100.00 0.000 0 (F) (BRIDGE) 098 BAR REINFORCING STEEL (STAINLESS LB 2.5000 576,500.00 0.000 0 (F) STEEL)(BRIDGE) 099 HEADED BAR REINFORCEMENT EA 21.0000 78,624.00 0.000 0 (F) 100 ASPHALT MEMBRANE WATERPROOFING SQFT 4.0000 2,720.00 0.000 0 (F) 101 COLUMN CASING LB 5.0000 467,500.00 0.000 0 (F) 102 COMPOSITE CASING SQFT 100.0000 840,000.00 0.000 0 (F) 103 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 560.00 0.000 0 (0.080"-UNFRAMED) PROGRAM CAS145 PAGE 5 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 ROADSIDE SIGN - ONE POST EA 300.0000 1,500.00 0.000 0 105 ROADSIDE SIGN - TWO POST EA 625.0000 1,250.00 0.000 0 106 FURNISH LAMINATED PANEL SIGN SQFT 32.0000 4,160.00 0.000 0 (2 1/2"-TYPE B) FOR RETROREFLECTIVE SHEETING (TYPE XI) 107 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 1,584.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 108 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 1,320.00 0.000 0 109 CONCRETE BACKFILL (PIPE TRENCH) CY 250.0000 1,250.00 0.000 0 110 12" CORRUGATED STEEL PIPE LF 110.0000 14,300.00 0.000 0 111 24" CORRUGATED STEEL PIPE (.109" THICK) LF 125.0000 40,000.00 0.000 0 112 48" CORRUGATED STEEL PIPE (.138" THICK) LF 250.0000 77,500.00 0.000 0 113 PERMEABLE MATERIAL (BLANKET) CY 425.0000 977.50 0.000 0 114 8" ALTERNATIVE PIPE UNDERDRAIN LF 60.0000 35,400.00 0.000 0 115 24" CORRUGATED STEEL PIPE DOWNDRAIN LF 130.0000 11,830.00 0.000 0 (.109" THICK) 116 FLUME DOWNDRAIN LF 25.0000 650.00 0.000 0 117 TAPERED INLET EA 1,200.0000 2,400.00 0.000 0 118 FLUME ANCHOR ASSEMBLY EA 250.0000 750.00 0.000 0 119 12" ALTERNATIVE PIPE DOWNDRAIN LF 90.0000 2,520.00 0.000 0 120 36" CORRUGATED STEEL PIPE INLET LF 550.0000 15,400.00 0.000 0 (.109" THICK) 121 36" CORRUGATED STEEL PIPE RISER LF 550.0000 12,650.00 0.000 0 (.109" THICK) 122 6" WELDED STEEL PIPE (.134" THICK) LF 180.0000 4,680.00 0.000 0 123 10" WELDED STEEL PIPE (.134" THICK) LF 280.0000 1,400.00 0.000 0 124 48" STEEL FLARED END SECTION EA 1,200.0000 1,200.00 0.000 0 125 ROCK SLOPE PROTECTION (STREAMBED) CY 150.0000 4,500.00 0.000 0 126 ROCK SLOPE PROTECTION CY 110.0000 7,150.00 0.000 0 (LIGHT, METHOD B) (CY) 127 ROCK SLOPE PROTECTION (NO. 2, METHOD B) CY 95.0000 18,050.00 0.000 0 (CY) 128 MINOR CONCRETE (MISCELLANEOUS CY 685.0000 2,808.50 0.000 0 CONSTRUCTION) 129 MINOR CONCRETE (TEXTURED PAVING) CY 475.0000 52,250.00 0.000 0 PROGRAM CAS145 PAGE 6 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 MISCELLANEOUS IRON AND STEEL LB 2.0000 6,784.00 0.000 0 (F) 131 MISCELLANEOUS METAL (BRIDGE) LB 5.0000 10,000.00 0.000 0 (F) 132 CABLE MESH ATTENUATOR SYSTEM SQFT 35.0000 340,200.00 0.000 0 133 DOUBLE TWISTED WIRE MESH ATTENUATOR SQFT 5.3500 352,565.00 0.000 0 SYSTEM 134 DELINEATOR (CLASS 2) EA 41.0000 1,804.00 0.000 0 135 MILEPOST MARKER EA 50.0000 600.00 0.000 0 136 UNDERDRAIN MARKER EA 45.0000 90.00 0.000 0 137 MARKER (CULVERT) EA 45.0000 945.00 0.000 0 138 OBJECT MARKER (TYPE L) EA 45.0000 45.00 0.000 0 139 OBJECT MARKER (TYPE P) EA 45.0000 135.00 0.000 0 140 MIDWEST GUARDRAIL SYSTEM LF 55.0000 11,000.00 0.000 0 141 VEGETATION CONTROL (MINOR CONCRETE) SQYD 70.0000 48,300.00 0.000 0 142 SINGLE THRIE BEAM BARRIER LF 55.0000 6,050.00 0.000 0 143 TRANSITION RAILING (TYPE STB) EA 4,300.0000 4,300.00 0.000 0 144 TRANSITION RAILING (TYPE WB-31) EA 900.0000 900.00 0.000 0 145 END CAP (TYPE A) EA 900.0000 900.00 0.000 0 146 END ANCHOR ASSEMBLY (TYPE SFT) EA 4,500.0000 4,500.00 0.000 0 147 ALTERNATIVE FLARED TERMINAL SYSTEM EA 4,500.0000 9,000.00 0.000 0 148 CONCRETE BARRIER (TYPE 742 MODIFIED) LF 110.0000 191,180.00 0.000 0 (F) 149 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 4,270.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 18-12) 150 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5800 12,876.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 151 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 150.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 152 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 4,117.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 153 PAVEMENT MARKER EA 17.0000 10,200.00 0.000 0 (RETROREFLECTIVE-RECESSED) 154 TRAFFIC MONITORING STATION LS 6,200.0000 6,200.00 0.000 0 155 RELOCATE CLOSED CIRCUIT TELEVISION LS 79,100.0000 79,100.00 0.000 0 SYSTEM PROGRAM CAS145 PAGE 7 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 156 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 157 ASBESTOS COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 03/22/16 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E0904 TIME 09:16 AM ESTIMATE NO. 001 BID OPENING 11/19/15 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/16 R.E. NAME: BAILEY, JOHN DATE OF THIS ESTIMATE 03/22/16 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 175,387.50 175,387.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 175,387.50 175,387.50 158 MOBILIZATION LS 2,222,222.0000 2,222,222.00 0.000 0 ORIGINAL CONTRACT AMOUNT 25,571,139.50 TOTAL WORK COMPLETED 175,387.50 175,387.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 175,387.50 175,387.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 02/17/16 590 03/14/16 03/14/16 08/22/18 0 5 0 0 1% 0% PROGRESS IS SATISFACTORY BAILEY, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/16