PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 11:30 AM R.E. NAME: RINARD, WAYNE 02-0E1504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0004 995.52 E.W. @ U.P (+) 092408 N 0004 0 0005 174.91 092008 N 0005 0 0006 3,214.20 101008 N 0006 0 002 0006 3,248.52 E.W. @ F.A.(+) 091608 N 0006 0 7,633.15 TOTAL THIS ESTIMATE 54,477.36 TOTAL PREVIOUS ESTIMATE 62,110.51 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/08 EST. NO.02 TIME 11:30 AM R.E. NAME: RINARD, WAYNE 02-0E1504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E1504 TIME 11:30 AM ESTIMATE NO. 02 BID OPENING 05/14/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 10/24/08 LOCATION RERUN PROGRESS ESTIMATE 02-TRI-299-18.7/18.9 ----------------------- R BROWN CONSTRUCTION COMPANY IN TRINITY COUNTY NEAR DEL LOMA INC FROM 0.9 MILE TO 1.1 MILE WEST OF P O BOX 406 BIG MOUNTAIN ROAD WILLOW CREEK CA 95573 FED. AID NO. N O N E WIDEN SHOULDERS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,500.0000 2,500.00 0.340 850.00 0.850 2,125.00 02 PREPARE WATER POLLUTION CONTROL LS 2,500.0000 2,500.00 0.750 1,875.00 S) PROGRAM 03 TEMPORARY GRAVEL BAG BERM LF 10.0000 1,500.00 0.000 0.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 1,000.0000 1,000.00 1.000 1,000.00 05 TEMPORARY DRAINAGE INLET PROTECTION EA 500.0000 2,000.00 4.000 2,000.00 4.000 2,000.00 06 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 0.750 1,500.00 S) 07 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.340 10,200.00 0.850 25,500.00 S) 08 TRAFFIC PLASTIC DRUMS EA 55.0000 715.00 13.000 715.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,400.0000 4,800.00 0.700 1,680.00 1.700 4,080.00 S) 10 REMOVE MARKER EA 50.0000 400.00 8.000 400.00 11 REMOVE ROADSIDE SIGN EA 100.0000 400.00 0.000 0.00 12 REMOVE CULVERT LF 25.0000 2,050.00 83.400 2,085.00 13 REMOVE INLET EA 250.0000 1,000.00 4.000 1,000.00 14 REMOVE DOWNDRAIN EA 100.0000 100.00 1.000 100.00 15 REMOVE DELINEATOR EA 50.0000 250.00 5.000 250.00 16 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 15.0000 5,400.00 346.000 5,190.00 346.000 5,190.00 S) 17 ROADWAY EXCAVATION CY 33.5000 19,095.00 567.000 18,994.50 567.000 18,994.50 18 STRUCTURE EXCAVATION CY 195.5000 17,595.00 -40.000 -7,820.00 100.000 19,550.00 19 STRUCTURE BACKFILL CY 91.5000 5,490.00 60.000 5,490.00 20 IMPORTED MATERIAL (SHOULDER BACKING) TON 41.0000 10,250.00 0.000 0.00 21 CLASS 2 AGGREGATE BASE CY 84.5000 24,505.00 285.000 24,082.50 285.000 24,082.50 22 HOT MIX ASPHALT (TYPE A) TON 133.0000 167,580.00 1,310.100 174,243.30 1,310.100 174,243.30 PROGRAM CAS145 PAGE 2 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E1504 TIME 11:30 AM ESTIMATE NO. 02 BID OPENING 05/14/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 5.0000 5,800.00 0.000 0.00 24 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 5.0000 1,050.00 0.000 0.00 25 CLASS 1 CONCRETE (RETAINING WALL) CY 1,815.0000 59,895.00 1.000 1,815.00 30.900 56,083.50 26 MINOR CONCRETE (MINOR STRUCTURE) CY 1,235.0000 11,609.00 9.400 11,609.00 F) 27 BAR REINFORCING STEEL LB 2.5000 10,932.50 4,373.000 10,932.50 SF) 28 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 35.0000 945.00 0.000 0.00 S) (0.063"-UNFRAMED) 29 ROADSIDE SIGN - ONE POST EA 425.0000 1,700.00 0.000 0.00 30 PREPARE AND STAIN CONCRETE SQFT 0.0000 0.00 0.000 0.00 31 18" CORRUGATED STEEL PIPE (.079" THICK) LF 200.0000 10,000.00 47.000 9,400.00 32 24" CORRUGATED STEEL PIPE (.079" THICK) LF 246.5000 9,367.00 38.000 9,367.00 33 ROCK SLOPE PROTECTION CY 150.0000 1,005.00 6.700 1,005.00 (FACING, METHOD B) 34 MISCELLANEOUS IRON AND STEEL LB 2.5000 2,390.00 956.000 2,390.00 SF) 35 DELINEATOR (CLASS 2) EA 50.0000 600.00 12.000 600.00 12.000 600.00 36 MARKER (CULVERT) EA 50.0000 400.00 8.000 400.00 8.000 400.00 37 OBJECT MARKER (TYPE P) EA 75.0000 150.00 2.000 150.00 2.000 150.00 38 METAL BEAM GUARD RAILING LF 75.0000 11,250.00 150.000 11,250.00 150.000 11,250.00 S) 39 VEGETATION CONTROL (MINOR CONCRETE) SQYD 75.0000 11,250.00 0.000 0.00 S) 40 TRANSITION RAILING (TYPE WB) EA 5,500.0000 11,000.00 2.000 11,000.00 2.000 11,000.00 S) 41 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,000.0000 12,000.00 4.000 12,000.00 4.000 12,000.00 S) 42 CONCRETE BARRIER (TYPE 736A) LF 551.0000 34,713.00 63.000 34,713.00 S) 43 THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 5,134.50 0.000 0.00 S) (SPRAYABLE) 44 PAVEMENT MARKER EA 13.7500 1,925.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 10/24/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E1504 TIME 11:30 AM ESTIMATE NO. 02 BID OPENING 05/14/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/08 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 10/24/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 266,635.30 461,080.30 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 7,633.15 62,110.51 SUBTOTAL AMOUNT EARNED 274,268.45 523,190.81 ORIGINAL CONTRACT AMOUNT 504,246.00 TOTAL WORK COMPLETED 274,268.45 523,190.81 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 274,268.45 523,190.81 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/12/08 45 08/18/08 06/27/08 11/05/08 44 35 0 0 88% 98% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PER REQUEST RINARD, WAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/08