PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/27/09 EST. NO.03 TIME 10:09 AM R.E. NAME: WING, KATHRYN 02-0E5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0005 11,967.65 E.W. @ U.P (+) 071509 N 005 0 0007 1,416.75 072309 N 007 0 0008 409.32 072409 N 008 0 002 0001 101,515.09 A.C. @ U.P.(+) 100609 N 0001 0 003 0001 41,904.22 A.C. @ L.S.(+) 100609 N 0001 0 157,213.03 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 157,213.03 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/27/09 EST. NO.03 TIME 10:09 AM R.E. NAME: WING, KATHRYN 02-0E5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -1,000.00 02 0.00 -1,000.00 TOTAL DEDUCTIONS 0.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 10/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E5504 TIME 10:09 AM ESTIMATE NO. 03 BID OPENING 02/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/10/09 R.E. NAME: WING, KATHRYN DATE OF THIS ESTIMATE 10/27/09 LOCATION SEMI-FINAL ESTIMATE 02-SHA-299-93.5/99.4 ------------------- J F SHEA CONSTRUCTION INC IN SHASTA AND LASSEN COUNTIES AT P O BOX 494519 AND NEAR MCARTHUR FROM 0.1 MILE REDDING CA 96049 EAST OF SIERRA CENTER DRIVE TO 0.8 MILE EAST OF COUNTY ROAD 407 FED. AID NO. N O N E PLACE HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 1.000 1,000.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 1.000 2,500.00 04 TRAFFIC CONTROL SYSTEM LS 27,000.0000 27,000.00 1.000 27,000.00 05 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,500.0000 3,500.00 1.000 3,500.00 06 REMOVE YELLOW THERMOPLASTIC PAVEMENT SQFT 8.5000 6,885.00 431.000 3,663.50 MARKING 07 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 10,880.00 2,789.000 11,156.00 08 REMOVE ASPHALT CONCRETE DIKE LF 10.0000 7,200.00 702.000 7,020.00 09 ADJUST METAL BEAM GUARD RAILING LF 6.0000 14,040.00 2,100.000 12,600.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.0000 19,060.00 7,635.500 15,271.00 11 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 46.0000 50,600.00 1,648.160 75,815.36 13 HOT MIX ASPHALT TON 93.0000 1,441,500.00 15,274.580 1,420,535.94 14 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 4,320.00 699.000 4,194.00 15 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 17,650.00 2,839.700 14,198.50 16 THERMOPLASTIC TRAFFIC STRIPE LF 0.1900 36,480.00 182,183.000 34,614.77 (SPRAYABLE) PROGRAM CAS145 PAGE 2 DATE 10/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E5504 TIME 10:09 AM ESTIMATE NO. 03 BID OPENING 02/18/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/10/09 R.E. NAME: WING, KATHRYN DATE OF THIS ESTIMATE 10/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 1,637,069.07 ADJUSTMENT OF COMPENSATION 143,419.31 143,419.31 EXTRA WORK 13,793.72 13,793.72 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 157,213.03 1,794,282.10 17 MOBILIZATION LS 39,000.0000 39,000.00 1.000 39,000.00 ORIGINAL CONTRACT AMOUNT 1,685,615.00 TOTAL WORK COMPLETED 157,213.03 1,833,282.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,000.00 TOTAL 157,213.03 1,832,282.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/27/09 45 07/15/09 05/11/09 08/10/09 19 46 0 0 100% 100% WING, KATHRYN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/27/09