PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/10 EST. NO.05 TIME 11:03 AM R.E. NAME: GRANADOS, ANTHONY 02-0E8004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/10 EST. NO.05 TIME 11:03 AM R.E. NAME: GRANADOS, ANTHONY 02-0E8004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E8004 TIME 11:03 AM ESTIMATE NO. 05 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 10/25/10 LOCATION PROGRESS ESTIMATE 02-TEH-5-9.5/10.5 ----------------- SGC CONSTRUCTION IN TEHAMA COUNTY IN AND NEAR P O BOX 3329 CORNING FROM 0.5 MILE SOUTH OF YUBA CITY CA 95992 GALLAGHER OVERCROSSING TO AND AT CORNING SAFETY ROADSIDE REST AREA FED. AID NO. N O N E HOOK UP WATER AND SEWER SUPPLY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 1.000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 1,845.0000 1,845.00 0.100 184.50 0.500 922.50 03 PREPARE WATER POLLUTION CONTROL LS 666.2500 666.25 0.750 499.69 PROGRAM 04 TEMPORARY FIBER ROLL LF 3.5100 1,755.00 250.000 877.50 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 811.0400 811.04 0.250 202.76 0.500 405.52 06 CONSTRUCTION AREA SIGNS LS 3,085.2500 3,085.25 0.700 2,159.68 07 TRAFFIC CONTROL SYSTEM LS 5,125.0000 5,125.00 0.800 4,100.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,380.0000 7,380.00 0.000 0.00 09 LEAD COMPLIANCE PLAN LS 2,249.8800 2,249.88 1.000 2,249.88 10 EROSION CONTROL (HYDROSEED) (SQFT) SQFT 0.1500 2,115.00 0.000 0.00 11 TURF (SOD) SQYD 10.2500 2,357.50 0.000 0.00 12 4" PLASTIC PIPE (PR 200) (SUPPLY LINE) LF 26.6300 91,340.90 171.000 4,553.73 2,971.000 79,117.73 13 WATER METER EA 7,859.7000 7,859.70 0.900 7,073.73 14 BACKFLOW PREVENTER ASSEMBLY ENCLOSURE EA 3,828.3800 3,828.38 0.100 382.84 1.000 3,828.38 15 4" BACKFLOW PREVENTER ASSEMBLY EA 6,836.7500 6,836.75 0.900 6,153.08 16 JACKED 12" WELDED STEEL PIPE LF 120.7900 30,197.50 213.000 25,728.27 (.250" THICK) 17 4" SEWER LINE LF 28.0900 91,573.40 497.000 13,960.73 3,097.000 86,994.73 18 6" SEWER LINE LF 37.1000 23,744.00 28.000 1,038.80 608.000 22,556.80 19 8" SEWER LINE LF 94.8300 40,776.90 18.500 1,754.36 408.500 38,738.06 20 SEWER MANHOLE EA 6,301.9100 31,509.55 1.000 6,301.91 4.000 25,207.64 21 PAINT TRAFFIC STRIPE (2-COAT) LF 2.3100 785.40 0.000 0.00 22 PAINT PAVEMENT MARKING (2-COAT) SQFT 128.1300 384.39 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E8004 TIME 11:03 AM ESTIMATE NO. 05 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 10/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,736.7500 2,736.75 0.450 1,231.54 0.750 2,052.56 SYSTEM ELEMENTS DURING CONSTRUCTION 24 BUILDING WORK LS 238,449.8500 238,449.85 0.371 88,464.89 0.606 144,500.61 PROGRAM CAS145 PAGE 3 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0E8004 TIME 11:03 AM ESTIMATE NO. 05 BID OPENING 05/04/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: GRANADOS, ANTHONY DATE OF THIS ESTIMATE 10/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 118,326.06 453,416.36 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 18,426.02 SUBTOTAL AMOUNT EARNED 118,326.06 471,842.38 ORIGINAL CONTRACT AMOUNT 597,913.39 TOTAL WORK COMPLETED 118,326.06 471,842.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 118,326.06 471,842.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/15/10 90 07/06/10 06/30/10 11/18/10 77 1 4 0 76% 82% PROGRESS IS SATISFACTORY GRANADOS, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/10