PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/06/17 EST. NO. 004 TIME 08:40 AM R.E. NAME: LOADER, MARK 02-0H9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 1,189.96 E.W. @ F.A.(+) 062116 N 1 0 0002 1,189.96 062216 N 301773 0003 855.62 062316 N 301775 0004 879.15 070616 N 5 0 0006 929.80 070716 N 305799 0007 980.47 071116 N 305802 0008 828.48 071216 N 305803 0009 929.80 071316 N 305809 0010 586.74 071416 N 305810 002 0001 7,042.00 A.C. @ U.P.(+) 040317 N 7 0 15,411.98 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 15,411.98 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/06/17 EST. NO. 004 TIME 08:40 AM R.E. NAME: LOADER, MARK 02-0H9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2016 CEM4401 -10,000.00 002 REC'D 2016 CEM4401 10,000.00 003 0.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402F -10,000.00 002 REC'D CEM2402F 10,000.00 003 0.00 0.00 LABOR COMPLIANCE VIOLATION CERTIFIED PAYROLLS -5,000.00 002 CERTIFIED PAYROLLS 5,000.00 004 5,000.00 0.00 TOTAL DEDUCTIONS 5,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 06/06/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0H9504 TIME 08:40 AM ESTIMATE NO. 004 BID OPENING 01/05/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/29/16 R.E. NAME: LOADER, MARK DATE OF THIS ESTIMATE 06/06/17 LOCATION RERUN FINAL ESTIMATE 02-SIS-910 -------------------- TELFER PAVEMENT TECHNOLOGIES, IN SISKIYOU COUNTY ON ROUTE 96 FROM LLC. 0.2 MI WEST OF KLAMATH RIVER BRIDGE 4522 PARKER AVE BD 700 STE 35 TO 1.0 MI W. OF LUMGREY CREEK AND MCCLELLAN CA 95652 ON RTE 97 FROM 0.1 MI S. OF ANGEL VALLEY RD. TO BROOKSIDE AVENUE. FED. AID NO. STP-X093(8)E RUBBER SEAL COAT/REPLACE SURFACING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 3,500.0000 3,500.00 1.000 3,500 002 CONSTRUCTION AREA SIGNS LS 85,000.0000 85,000.00 1.000 85,000 003 TRAFFIC CONTROL SYSTEM LS 295,000.0000 295,000.00 1.000 295,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 1.000 25,000 005 JOB SITE MANAGEMENT LS 3,600.0000 3,600.00 1.000 3,600 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,500.0000 3,500.00 1.000 3,500 007 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 3,740.00 332.000 3,652 008 SAND COVER (SEAL) TON 37.0000 17,760.00 414.000 15,318 009 ASPHALT-RUBBER BINDER TON 625.0000 406,250.00 511.500 319,687 010 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,200.0000 4,800.00 0.000 0 011 ASPHALTIC EMULSION (FLUSH COAT) TON 1,200.0000 72,000.00 31.400 37,680 012 PRECOATED SCREENINGS TON 65.0000 270,400.00 2,725.000 177,125 013 REPLACE ASPHALT CONCRETE SURFACING CY 475.0000 351,500.00 756.500 359,337 014 THERMOPLASTIC PAVEMENT MARKING SQFT 10.5000 6,615.00 669.000 7,024 015 THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 66,420.00 245,373.000 66,250 (SPRAYABLE) 016 PAVEMENT MARKER EA 14.5600 4,368.00 362.000 5,270 (RETROREFLECTIVE-RECESSED) 017 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,500.0000 1,500.00 1.000 1,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 06/06/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0H9504 TIME 08:40 AM ESTIMATE NO. 004 BID OPENING 01/05/16 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/29/16 R.E. NAME: LOADER, MARK DATE OF THIS ESTIMATE 06/06/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 1,408,445.93 ADJUSTMENT OF COMPENSATION 7,042.00 7,042.00 EXTRA WORK 8,369.98 8,369.98 SUBTOTAL AMOUNT EARNED 15,411.98 1,423,857.91 ORIGINAL CONTRACT AMOUNT 1,620,953.00 TOTAL WORK COMPLETED 15,411.98 1,423,857.91 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 5,000.00 0.00 TOTAL 20,411.98 1,423,857.91 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/16 35 06/06/16 06/06/16 07/29/16 33 6 0 0 100% 100% LOADER, MARK RESIDENT ENGINEER PROGRAM CAS145 DATE 06/06/17