PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/20 EST. NO. 002 TIME 04:08 PM R.E. NAME: JEFF STEPPAT 02-0J1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/20 EST. NO. 002 TIME 04:08 PM R.E. NAME: JEFF STEPPAT 02-0J1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1104 TIME 04:08 PM ESTIMATE NO. 002 BID OPENING 01/22/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: JEFF STEPPAT DATE OF THIS ESTIMATE 09/17/20 LOCATION PROGRESS ESTIMATE 02-PLU-70-33.1/42.1 ----------------- DIG IT CONSTRUCTION, INC IN PLUMAS COUNTY AT AND NEAR KEDDIE 803 LORRAINE DR FROM INDIAN CREEK BRIDGE TO 0.3 CHESTER CA 96020 MILE WEST OF SPANISH CREEK BRIDGE #09-0018 FED. AID NO. ACST-P070(140)E OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,400.0000 1,400.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 21,850.0000 21,850.00 0.125 2,731.25 0.668 14,595 003 TRAFFIC CONTROL SYSTEM LS 240,000.0000 240,000.00 0.500 120,000.00 0.671 161,040 004 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 5.0000 5,050.00 1,053.000 5,265.00 1,053.000 5,265 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 15,000.0000 15,000.00 0.500 7,500.00 0.671 10,065 SYSTEMS 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.500 5,000.00 0.671 6,710 007 JOB SITE MANAGEMENT LS 38,801.0000 38,801.00 0.500 19,400.50 0.671 26,035 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,780.0000 1,780.00 1.000 1,780 009 TEMPORARY SAND BAG EA 26.0000 1,586.00 61.000 1,586.00 61.000 1,586 010 TEMPORARY CONCRETE WASHOUT LS 1,250.0000 1,250.00 0.000 0 011 TREATED WOOD WASTE LB 0.2000 3,300.00 0.000 0 012 TEMPORARY HIGH-VISIBILITY FENCE LF 5.5000 6,160.00 1,115.000 6,132.50 1,115.000 6,132 013 SHOULDER BACKING TON 36.0000 68,400.00 0.000 0 014 FULL WIDTH SEGMENT CORRECTION EA 1,850.0000 24,050.00 57.000 105,450.00 57.000 105,450 015 PARTIAL WIDTH SEGMENT CORRECTION EA 1,490.0000 35,760.00 0.000 0 016 REPLACE ASPHALT CONCRETE SURFACING CY 380.0000 64,600.00 180.000 68,400 017 HOT MIX ASPHALT (TYPE A) TON 110.0000 1,419,000.00 9,169.960 1,008,695.60 9,169.960 1,008,695 018 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 9.0000 4,320.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 9.0000 2,610.00 0.000 0 020 TACK COAT TON 600.0000 41,400.00 40.760 24,456.00 40.760 24,456 021 REMOVE ASPHALT CONCRETE DIKE LF 3.5000 1,855.00 234.000 819.00 234.000 819 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 8.0000 69,840.00 8,842.000 70,736.00 8,842.000 70,736 PROGRAM CAS145 PAGE 2 DATE 09/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1104 TIME 04:08 PM ESTIMATE NO. 002 BID OPENING 01/22/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: JEFF STEPPAT DATE OF THIS ESTIMATE 09/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 ADJUST VALVE BOX EA 1,365.0000 5,460.00 0.000 0 024 ADJUST UTILITY COVER TO GRADE EA 1,450.0000 1,450.00 0.000 0 025 PAVEMENT MARKER EA 9.0000 36,810.00 0.000 0 (RETROREFLECTIVE-RECESSED) 026 OBJECT MARKER (TYPE P) EA 150.0000 150.00 0.000 0 027 OBJECT MARKER (TYPE L-1) EA 56.0000 2,240.00 0.000 0 028 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 62.0000 1,550.00 0.000 0 029 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,400.0000 4,400.00 0.000 0 030 REMOVE GUARDRAIL LF 9.0000 900.00 0.000 0 031 RECONSTRUCT GUARDRAIL (7' POST) LF 32.0000 1,216.00 0.000 0 032 ADJUST GUARDRAIL LF 6.0000 25,560.00 0.000 0 033 RECONSTRUCT TERMINAL SYSTEM EA 1,400.0000 28,000.00 0.000 0 034 "W" BEAM TO THRIE BEAM ELEMENT EA 400.0000 800.00 0.000 0 035 SINGLE THRIE BEAM BARRIER (MODIFIED) LF 85.0000 5,355.00 0.000 0 036 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 10,640.00 0.000 0 037 THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 91,200.00 0.000 0 (SPRAYABLE) 038 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 8,700.00 1,132.000 8,490.00 1,132.000 8,490 039 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,500.0000 5,500.00 0.500 2,750.00 0.671 3,690 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 09/17/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1104 TIME 04:08 PM ESTIMATE NO. 002 BID OPENING 01/22/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: JEFF STEPPAT DATE OF THIS ESTIMATE 09/17/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,389,011.85 1,523,946.87 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,389,011.85 1,523,946.87 ORIGINAL CONTRACT AMOUNT 2,307,943.00 TOTAL WORK COMPLETED 1,389,011.85 1,523,946.87 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,389,011.85 1,523,946.87 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/02/20 35 06/19/20 00/00/00 10/07/20 20 40 3 0 65% 53% PROGRESS IS SATISFACTORY JEFF STEPPAT RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/20