PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 11:40 AM R.E. NAME: AUSTIN HENRY 02-0J1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/24/20 EST. NO. 001 TIME 11:40 AM R.E. NAME: AUSTIN HENRY 02-0J1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 11:40 AM ESTIMATE NO. 001 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 08/24/20 LOCATION PROGRESS ESTIMATE 02-SIS-96 ----------------- J.F. SHEA CONSTRUCTION, INC. IN SISKIYOU COUNTY AT VARIOUS 17400 CLEAR CREEK ROAD LOCATIONS REDDING CA 96001 FED. AID NO. N O N E AC OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300.00 1.000 1,300 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,650.0000 109,500.00 14.000 51,100.00 14.000 51,100 003 CONSTRUCTION AREA SIGNS LS 11,100.0000 11,100.00 0.500 5,550.00 0.500 5,550 004 TRAFFIC CONTROL SYSTEM LS 112,386.0000 112,386.00 0.500 56,193.00 0.500 56,193 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 3.0000 174.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 14,500.0000 14,500.00 0.500 7,250.00 0.500 7,250 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.500 6,000.00 0.500 6,000 008 JOB SITE MANAGEMENT LS 4,700.0000 4,700.00 0.500 2,350.00 0.500 2,350 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 625.0000 625.00 0.500 312.50 0.500 312 010 TREATED WOOD WASTE LB 0.1300 3,471.00 0.000 0 011 TEMPORARY HIGH-VISIBILITY FENCE LF 8.0000 4,640.00 510.000 4,080.00 510.000 4,080 012 SHOULDER BACKING TON 51.0000 166,770.00 0.000 0 013 REPLACE ASPHALT CONCRETE SURFACING CY 443.0000 208,210.00 443.340 196,399.62 443.340 196,399 014 HOT MIX ASPHALT (TYPE A) TON 130.0000 1,127,100.00 7,551.610 981,709.30 7,551.610 981,709 015 DATA CORE LS 5,250.0000 5,250.00 0.000 0 016 TACK COAT TON 505.0000 19,695.00 0.000 0 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 12,430.00 505.070 5,555.77 505.070 5,555 018 OBJECT MARKER (TYPE L-1) EA 48.0000 96.00 0.000 0 019 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 48.0000 80,160.00 0.000 0 020 ASYMMETRICAL REPLACEMENT ASSEMBLY EA 3,150.0000 6,300.00 0.000 0 021 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 16,800.00 0.000 0 022 REMOVE GUARDRAIL LF 5.0000 9,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 11:40 AM ESTIMATE NO. 001 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 42.0000 4,620.00 0.000 0 024 THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 34,250.00 0.000 0 (SPRAYABLE) 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 638.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/24/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 11:40 AM ESTIMATE NO. 001 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 08/24/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,317,800.19 1,317,800.19 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,317,800.19 1,317,800.19 ORIGINAL CONTRACT AMOUNT 1,965,965.00 TOTAL WORK COMPLETED 1,317,800.19 1,317,800.19 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,317,800.19 1,317,800.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/08/20 30 08/26/20 08/26/20 09/14/20 10 0 0 0 67% 33% PROGRESS IS SATISFACTORY AUSTIN HENRY RESIDENT ENGINEER PROGRAM CAS145 DATE 08/24/20