PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/22/20 EST. NO. 002 TIME 09:16 AM R.E. NAME: AUSTIN HENRY 02-0J1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/22/20 EST. NO. 002 TIME 09:16 AM R.E. NAME: AUSTIN HENRY 02-0J1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 09:16 AM ESTIMATE NO. 002 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 09/22/20 LOCATION RERUN PROGRESS ESTIMATE 02-SIS-96 ----------------------- J.F. SHEA CONSTRUCTION, INC. IN SISKIYOU COUNTY AT VARIOUS 17400 CLEAR CREEK ROAD LOCATIONS REDDING CA 96001 FED. AID NO. N O N E AC OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,650.0000 109,500.00 11.000 40,150.00 25.000 91,250 003 CONSTRUCTION AREA SIGNS LS 11,100.0000 11,100.00 0.400 4,440.00 0.900 9,990 004 TRAFFIC CONTROL SYSTEM LS 112,386.0000 112,386.00 0.400 44,954.40 0.900 101,147 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 3.0000 174.00 58.000 174.00 58.000 174 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 14,500.0000 14,500.00 0.400 5,800.00 0.900 13,050 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 12,000.0000 12,000.00 0.400 4,800.00 0.900 10,800 008 JOB SITE MANAGEMENT LS 4,700.0000 4,700.00 0.400 1,880.00 0.900 4,230 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 625.0000 625.00 0.400 250.00 0.900 562 010 TREATED WOOD WASTE LB 0.1300 3,471.00 25,742.000 3,346.46 25,742.000 3,346 011 TEMPORARY HIGH-VISIBILITY FENCE LF 8.0000 4,640.00 510.000 4,080 012 SHOULDER BACKING TON 51.0000 166,770.00 0.000 0 013 REPLACE ASPHALT CONCRETE SURFACING CY 443.0000 208,210.00 33.400 14,796.20 476.740 211,195 014 HOT MIX ASPHALT (TYPE A) TON 130.0000 1,127,100.00 1,239.440 161,127.20 8,791.050 1,142,836 015 DATA CORE LS 5,250.0000 5,250.00 1.000 5,250.00 1.000 5,250 016 TACK COAT TON 505.0000 19,695.00 25.160 12,705.80 25.160 12,705 017 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 11.0000 12,430.00 478.780 5,266.58 983.850 10,822 018 OBJECT MARKER (TYPE L-1) EA 48.0000 96.00 2.000 96.00 2.000 96 019 MIDWEST GUARDRAIL SYSTEM (STEEL POST) LF 48.0000 80,160.00 1,578.250 75,756.00 1,578.250 75,756 020 ASYMMETRICAL REPLACEMENT ASSEMBLY EA 3,150.0000 6,300.00 2.000 6,300.00 2.000 6,300 021 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,200.0000 16,800.00 4.000 16,800.00 4.000 16,800 022 REMOVE GUARDRAIL LF 5.0000 9,250.00 1,775.000 8,875.00 1,775.000 8,875 PROGRAM CAS145 PAGE 2 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 09:16 AM ESTIMATE NO. 002 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 09/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 42.0000 4,620.00 0.000 0 024 THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 34,250.00 0.000 0 (SPRAYABLE) 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 638.00 58.000 638.00 58.000 638 PROGRAM CAS145 PAGE 3 DATE 09/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0J1404 TIME 09:16 AM ESTIMATE NO. 002 BID OPENING 03/12/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/20 R.E. NAME: AUSTIN HENRY DATE OF THIS ESTIMATE 09/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 413,405.64 1,731,205.83 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 413,405.64 1,731,205.83 ORIGINAL CONTRACT AMOUNT 1,965,965.00 TOTAL WORK COMPLETED 413,405.64 1,731,205.83 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 413,405.64 1,731,205.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/08/20 30 08/03/20 08/03/20 09/25/20 25 9 0 0 87% 83% PROGRESS IS SATISFACTORY AUSTIN HENRY RESIDENT ENGINEER PROGRAM CAS145 DATE 09/22/20