PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/26 EST. NO. 004 TIME 10:50 AM R.E. NAME: FARLEY DAMION 02-0K6104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/26 EST. NO. 004 TIME 10:50 AM R.E. NAME: FARLEY DAMION 02-0K6104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/27/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0K6104 TIME 10:50 AM ESTIMATE NO. 004 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 05/27/26 LOCATION PROGRESS ESTIMATE 02-PLU-70-32.9/33.2 ----------------- 02-PLU-89-8.7/33.2 STUDEBAKER ELECTRIC, INC. PLUMAS COUNTY NEAR PAXTON FROM 0.1 MILE 3237 RIPPEY ROAD, STE 100 WEST TO 0.2 MILE EAST OF NORTH JUNCTION LOOMIS CA 95650 ROUTE 89 FED. AID NO. N O N E MODIFY HIGHWAY ADVISORY RADIO SYSTEM AND C ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 002 TIME-RELATED OVERHEAD (LS) LS 126,000.0000 126,000.00 0.380 47,880.00 0.490 61,740 003 CONSTRUCTION AREA SIGNS LS 7,900.0000 7,900.00 0.150 1,185.00 0.590 4,661 004 TRAFFIC CONTROL SYSTEM LS 34,500.0000 34,500.00 1.000 34,500.00 1.000 34,500 005 STATIONARY IMPACT ATTENUATOR VEHICLE LS 15,000.0000 15,000.00 0.000 0 (LS) 006 PORTABLE RADAR SPEED FEEDBACK SIGN DAY 205.0000 4,100.00 10.000 2,050.00 10.000 2,050 SYSTEM 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,400.0000 2,400.00 1.000 2,400.00 1.000 2,400 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 120.0000 2,400.00 10.000 1,200.00 10.000 1,200 009 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.490 588.00 0.490 588 010 WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 011 TEMPORARY COVER SQYD 14.1200 2,400.40 170.000 2,400.40 170.000 2,400 012 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.000 0 013 TREATED WOOD WASTE LB 1.2100 375.10 0.000 0 014 CLASS 2 AGGREGATE BASE (CY) CY 2,173.0000 28,249.00 13.000 28,249.00 13.000 28,249 015 MINOR CONCRETE (MISCELLANEOUS CY 2,139.0000 14,973.00 7.000 14,973.00 7.000 14,973 CONSTRUCTION) 016 RAILING (TYPE K) (MISCELLANEOUS USAGE) LF 121.0000 2,420.00 0.000 0 017 REMOVE ROADSIDE SIGN (WOOD POST) EA 243.0000 243.00 1.000 243.00 1.000 243 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 55.0000 220.00 4.000 220.00 4.000 220 (0.080"-UNFRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 55.0000 5,005.00 91.000 5,005.00 91.000 5,005 (0.080"-FRAMED) 020 RELOCATE TURNABLE SIGN ASSEMBLY EA 4,250.0000 8,500.00 0.000 0 021 ROADSIDE SIGN - TWO POST EA 1,820.0000 3,640.00 2.000 3,640.00 2.000 3,640 022 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,200.0000 1,200.00 0.500 600.00 0.500 600 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 05/27/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0K6104 TIME 10:50 AM ESTIMATE NO. 004 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 05/27/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 MODIFYING HIGHWAY ADVISORY RADIO SYSTEMS LS 441,000.0000 441,000.00 0.850 374,850.00 0.860 379,260 024 MODIFYING CAMERA SYSTEM LS 64,000.0000 64,000.00 0.850 54,400.00 0.910 58,240 PROGRAM CAS145 PAGE 3 DATE 05/27/26 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-0K6104 TIME 10:50 AM ESTIMATE NO. 004 BID OPENING 05/29/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/26 R.E. NAME: FARLEY DAMION DATE OF THIS ESTIMATE 05/27/26 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 576,783.40 602,369.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 576,783.40 602,369.40 025 MOBILIZATION LS 57,000.0000 57,000.00 0.500 28,500.00 1.000 57,000 ORIGINAL CONTRACT AMOUNT 825,625.50 TOTAL WORK COMPLETED 605,283.40 659,369.40 MATERIALS ON HAND ON SITE -46,067.08 0.00 DEDUCTIONS 0.00 0.00 TOTAL 559,216.32 659,369.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 45 08/01/25 08/01/25 06/17/26 25 174 0 0 80% 56% PROGRESS IS SATISFACTORY FARLEY DAMION RESIDENT ENGINEER