PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/21/06 EST. NO.05 TIME 02:08 PM R.E. NAME: PASCAL, ANTHONY 02-1C3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/21/06 EST. NO.05 TIME 02:08 PM R.E. NAME: PASCAL, ANTHONY 02-1C3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1C3604 TIME 02:08 PM ESTIMATE NO. 05 BID OPENING 11/16/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 07/21/06 LOCATION PROGRESS ESTIMATE 02-SIS-5-R31.2/ .0 ----------------- GOLDEN STATE BRIDGE INC IN SISKIYOU COUNTY NEAR GRENADA AT 901 HOWE ROAD LOUIE ROAD MARTINEZ CA 94553 FED. AID NO. N O N E REPLACE BRIDGE DECK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 TEMPORARY SUPPORT LS 75,000.0000 75,000.00 0.200 15,000.00 1.000 75,000.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 PROGRAM 03 WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.200 1,000.00 1.000 5,000.00 04 TEMPORARY CONCRETE WASHOUT FACILITY EA 750.0000 1,500.00 2.000 1,500.00 05 CONSTRUCTION AREA SIGNS LS 7,500.0000 7,500.00 0.800 6,000.00 S) 06 TRAFFIC CONTROL SYSTEM LS 22,500.0000 22,500.00 0.100 2,250.00 0.900 20,250.00 S) 07 TYPE III BARRICADE EA 100.0000 400.00 4.000 400.00 08 CHANNELIZER (SURFACE MOUNTED) EA 45.0000 2,700.00 74.000 3,330.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,000.0000 6,000.00 0.200 600.00 1.900 5,700.00 S) 10 TEMPORARY FLASHING BEACON LS 30,000.0000 30,000.00 0.800 24,000.00 S) 11 TEMPORARY RAILING (TYPE K) M 85.0000 31,110.00 366.000 31,110.00 12 TEMPORARY CRASH CUSHION MODULE EA 275.0000 15,400.00 56.000 15,400.00 S) 13 RESET METAL RAILING M 75.0000 11,925.00 159.000 11,925.00 159.000 11,925.00 F) 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 25.0000 4,000.00 0.000 0.00 S) 15 PREPARE CONCRETE BRIDGE DECK SURFACE M2 3.0000 1,962.00 654.000 1,962.00 654.000 1,962.00 16 BRIDGE REMOVAL (PORTION) LS 85,000.0000 85,000.00 1.000 85,000.00 17 ASPHALT CONCRETE TONN 225.0000 6,750.00 0.000 0.00 18 STRUCTURAL CONCRETE, BRIDGE M3 2,350.0000 441,800.00 188.000 441,800.00 F) 19 FURNISH POLYESTER CONCRETE OVERLAY M3 2,900.0000 43,500.00 16.200 46,980.00 16.200 46,980.00 20 PLACE POLYESTER CONCRETE OVERLAY M2 55.0000 35,970.00 654.000 35,970.00 654.000 35,970.00 F) 21 BAR REINFORCING STEEL (EPOXY COATED) KG 2.6000 93,262.00 35,870.000 93,262.00 SF) 22 OBJECT MARKER (TYPE P) EA 55.0000 220.00 4.000 220.00 PROGRAM CAS145 PAGE 2 DATE 07/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1C3604 TIME 02:08 PM ESTIMATE NO. 05 BID OPENING 11/16/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 07/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 CONCRETE BARRIER (TYPE 732 MODIFIED) M 228.0000 36,252.00 15.900 3,625.20 159.000 36,252.00 F) 24 THERMOPLASTIC TRAFFIC STRIPE M 12.0000 3,960.00 0.000 0.00 S) (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 07/21/06 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1C3604 TIME 02:08 PM ESTIMATE NO. 05 BID OPENING 11/16/05 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/06 R.E. NAME: PASCAL, ANTHONY DATE OF THIS ESTIMATE 07/21/06 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 119,312.20 942,186.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 119,312.20 942,186.00 25 MOBILIZATION LS 107,000.0000 107,000.00 1.000 107,000.00 ORIGINAL CONTRACT AMOUNT 1,070,211.00 TOTAL WORK COMPLETED 119,312.20 1,049,186.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 119,312.20 1,049,186.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/21/05 110 03/06/06 01/05/06 08/18/06 22 113 0 0 98% 20% PROGRESS IS SATISFACTORY PASCAL, ANTHONY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/21/06