PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/14 EST. NO.01 TIME 08:07 AM R.E. NAME: ESTES, RODDY 02-1E0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/14 EST. NO.01 TIME 08:07 AM R.E. NAME: ESTES, RODDY 02-1E0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E0604 TIME 08:07 AM ESTIMATE NO. 01 BID OPENING 11/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 05/23/14 LOCATION PROGRESS ESTIMATE 02-MOD-139-22.6/22.8 ----------------- STUDEBAKER BROWN ELECTRIC INC IN MODOC COUNTY ABOUT 23 MILES 2008 OPPORTUNITY DR STE 140 NORTH OF CANBY FROM 0.6 MILE TO 0.4 ROSEVILLE CA 95678 MILE SOUTH OF PEREZ INSPECTION STATION. FED. AID NO. N O N E INSTALL CCTV AND RWIS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.750 1,650.00 0.750 1,650 002 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.818 1,799.60 0.818 1,799 003 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.175 700.00 0.175 700 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.175 612.50 0.175 612 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.175 437.50 0.175 437 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125.00 0.750 1,125 007 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.500 250.00 0.500 250 008 CLEARING AND GRUBBING (LS) LS 1,900.0000 1,900.00 0.500 950.00 0.500 950 009 ROADWAY EXCAVATION CY 100.0000 7,500.00 0.000 0 010 CLASS 2 AGGREGATE BASE (CY) CY 100.0000 12,000.00 0.000 0 011 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 7,000.00 0.000 0 CONSTRUCTION) 012 CHAIN LINK FENCE (TYPE CL-6, LF 255.0000 10,710.00 0.000 0 EXTENSION ARM) 013 4' CHAIN LINK GATE (TYPE CL-6, EA 2,200.0000 2,200.00 0.000 0 EXTENSION ARM) 014 METAL BEAM GUARD RAILING LF 130.0000 9,750.00 0.000 0 015 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,500.0000 1,500.00 0.000 0 016 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,350.0000 3,350.00 0.000 0 017 ROADSIDE WEATHER INFORMATION SYSTEM LS 79,000.0000 79,000.00 0.380 30,020.00 0.380 30,020 018 CLOSED CIRCUIT TELEVISION SYSTEM LS 58,590.0000 58,590.00 0.510 29,880.90 0.510 29,880 PROGRAM CAS145 PAGE 2 DATE 05/23/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E0604 TIME 08:07 AM ESTIMATE NO. 01 BID OPENING 11/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/21/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 05/23/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 67,425.50 67,425.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 67,425.50 67,425.50 ORIGINAL CONTRACT AMOUNT 209,900.00 TOTAL WORK COMPLETED 67,425.50 67,425.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 67,425.50 67,425.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/23/13 40 05/12/14 03/24/14 07/08/14 7 35 0 0 32% 18% PROGRESS IS SATISFACTORY ESTES, RODDY RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/14