PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/11/14 EST. NO.02 TIME 12:45 PM R.E. NAME: ESTES, RODDY 02-1E0604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/11/14 EST. NO.02 TIME 12:45 PM R.E. NAME: ESTES, RODDY 02-1E0604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/11/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E0604 TIME 12:45 PM ESTIMATE NO. 02 BID OPENING 11/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 07/11/14 LOCATION RERUN PROGRESS ESTIMATE 02-MOD-139-22.6/22.8 ----------------------- STUDEBAKER BROWN ELECTRIC INC IN MODOC COUNTY ABOUT 23 MILES 6643 32ND STREET, SUITE #106 NORTH OF CANBY FROM 0.6 MILE TO 0.4 NORTH HIGHLANDS, CA 95660 MILE SOUTH OF PEREZ INSPECTION STATION. FED. AID NO. N O N E INSTALL CCTV AND RWIS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,200.0000 2,200.00 0.750 1,650 002 CONSTRUCTION AREA SIGNS LS 2,200.0000 2,200.00 0.082 180.40 0.900 1,980 003 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.550 2,200.00 0.725 2,900 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 0.550 1,925.00 0.725 2,537 005 JOB SITE MANAGEMENT LS 2,500.0000 2,500.00 0.550 1,375.00 0.725 1,812 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 0.750 1,125 007 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.250 125.00 0.750 375 008 CLEARING AND GRUBBING (LS) LS 1,900.0000 1,900.00 0.500 950.00 1.000 1,900 009 ROADWAY EXCAVATION CY 100.0000 7,500.00 75.000 7,500.00 75.000 7,500 010 CLASS 2 AGGREGATE BASE (CY) CY 100.0000 12,000.00 120.000 12,000.00 120.000 12,000 011 MINOR CONCRETE (MISCELLANEOUS CY 1,000.0000 7,000.00 7.000 7,000.00 7.000 7,000 CONSTRUCTION) 012 CHAIN LINK FENCE (TYPE CL-6, LF 255.0000 10,710.00 42.000 10,710.00 42.000 10,710 EXTENSION ARM) 013 4' CHAIN LINK GATE (TYPE CL-6, EA 2,200.0000 2,200.00 1.000 2,200.00 1.000 2,200 EXTENSION ARM) 014 METAL BEAM GUARD RAILING LF 130.0000 9,750.00 75.000 9,750.00 75.000 9,750 015 END ANCHOR ASSEMBLY (TYPE SFT) EA 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500 016 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,350.0000 3,350.00 1.000 3,350.00 1.000 3,350 017 ROADSIDE WEATHER INFORMATION SYSTEM LS 79,000.0000 79,000.00 0.620 48,980.00 1.000 79,000 018 CLOSED CIRCUIT TELEVISION SYSTEM LS 58,590.0000 58,590.00 0.490 28,709.10 1.000 58,590 PROGRAM CAS145 PAGE 2 DATE 07/11/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E0604 TIME 12:45 PM ESTIMATE NO. 02 BID OPENING 11/13/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/16/14 R.E. NAME: ESTES, RODDY DATE OF THIS ESTIMATE 07/11/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 138,454.50 205,880.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 138,454.50 205,880.00 ORIGINAL CONTRACT AMOUNT 209,900.00 TOTAL WORK COMPLETED 138,454.50 205,880.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 138,454.50 205,880.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/23/13 40 05/12/14 03/24/14 07/08/14 25 34 0 0 97% 63% PROGRESS IS SATISFACTORY ESTES, RODDY RESIDENT ENGINEER PROGRAM CAS145 DATE 07/11/14