PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/27/09 EST. NO.01 TIME 08:59 AM R.E. NAME: HINTON, JOHN 02-1E3304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/27/09 EST. NO.01 TIME 08:59 AM R.E. NAME: HINTON, JOHN 02-1E3304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E3304 TIME 08:59 AM ESTIMATE NO. 01 BID OPENING 03/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 08/27/09 LOCATION RERUN PROGRESS ESTIMATE 02-SIS-5-R37.5/R51.2 ----------------------- J F SHEA CONSTRUCTION INC IN SISKIYOU COUNTY IN AND NEAR P O BOX 494519 YREKA FROM 0.7 MILE SOUTH OF REDDING CA 96049 GRENADA OVERCROSSING TO SHASTA RIVER BRIDGE NUMBER 02-0148L FED. AID NO. N O N E HOT MIX ASPHALT OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.310 620.00 0.310 620.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.310 620.00 0.310 620.00 04 CONSTRUCTION AREA SIGNS LS 17,000.0000 17,000.00 0.800 13,600.00 0.800 13,600.00 05 TRAFFIC CONTROL SYSTEM LS 94,000.0000 94,000.00 0.310 29,140.00 0.310 29,140.00 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 5,000.0000 20,000.00 1.240 6,200.00 1.240 6,200.00 07 REMOVE METAL BEAM GUARD RAILING LF 6.0000 13,740.00 0.000 0.00 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 27,090.00 1,446.120 10,122.84 1,446.120 10,122.84 09 RECONSTRUCT METAL BEAM GUARD RAILING LF 20.0000 78,600.00 0.000 0.00 10 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 80,500.00 6,456.230 45,193.61 6,456.230 45,193.61 11 LEAD COMPLIANCE PLAN LS 2,000.0000 2,000.00 0.310 620.00 0.310 620.00 12 IMPORTED MATERIAL (SHOULDER BACKING) TON 25.2500 441,875.00 2,596.130 65,552.28 2,596.130 65,552.28 13 REPLACE ASPHALT CONCRETE SURFACING CY 263.0000 257,740.00 930.240 244,653.12 930.240 244,653.12 14 HOT MIX ASPHALT (TYPE A) TON 88.1000 4,343,330.00 31,674.780 2,790,548.12 31,674.780 2,790,548.12 15 SHOULDER RUMBLE STRIP STA 10.0000 28,800.00 0.000 0.00 (HMA,GROUND-IN INDENTATIONS) 16 MINOR CONCRETE (MINOR STRUCTURE) CY 4,400.0000 105,600.00 7.800 34,320.00 7.800 34,320.00 17 TRANSITION RAILING (TYPE WB) EA 3,200.0000 115,200.00 0.000 0.00 18 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,800.0000 47,600.00 0.000 0.00 19 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 15,480.00 0.000 0.00 20 THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 48,900.00 0.000 0.00 (SPRAYABLE) 21 PAVEMENT MARKER EA 6.0000 42,960.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) 22 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 7,000.0000 7,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 08/27/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E3304 TIME 08:59 AM ESTIMATE NO. 01 BID OPENING 03/24/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/09 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 08/27/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 3,241,939.97 3,241,939.97 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 3,241,939.97 3,241,939.97 ORIGINAL CONTRACT AMOUNT 5,792,415.00 TOTAL WORK COMPLETED 3,241,939.97 3,241,939.97 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 3,241,939.97 3,241,939.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/05/09 45 08/03/09 07/20/09 10/25/09 14 10 0 0 56% 31% PROGRESS IS SATISFACTORY HINTON, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 08/27/09