PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/25/10 EST. NO.02 TIME 12:23 PM R.E. NAME: HINTON, JOHN 02-1E6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/25/10 EST. NO.02 TIME 12:23 PM R.E. NAME: HINTON, JOHN 02-1E6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E6504 TIME 12:23 PM ESTIMATE NO. 02 BID OPENING 04/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 10/25/10 LOCATION PROGRESS ESTIMATE 02-SIS-263-55.0/ .0 ----------------- F D THOMAS INC IN SISKIYOU COUNTY ABOUT SIX MILES P O BOX 4663 NORTH OF YREKA AT SHASTA RIVER MEDFORD OR 97501 BRIDGE NO 2-13 FED. AID NO. N O N E BRIDGE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 1,500.00 0.000 0.00 02 TEMPORARY SUPPORT LS 97,200.0000 97,200.00 0.000 0.00 03 CONSTRUCTION SITE MANAGEMENT LS 3,375.0000 3,375.00 0.074 249.75 0.244 823.50 04 PREPARE WATER POLLUTION CONTROL LS 625.0000 625.00 0.750 468.75 PROGRAM 05 TEMPORARY MULCH SQYD 18.7500 1,875.00 0.000 0.00 06 TEMPORARY FIBER ROLL LF 8.6200 1,724.00 225.000 1,939.50 07 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 200.0000 200.00 0.000 0.00 08 CONSTRUCTION AREA SIGNS LS 3,656.0000 3,656.00 0.540 1,974.24 09 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 0.070 2,100.00 0.240 7,200.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 33,600.0000 33,600.00 0.000 0.00 11 BRIDGE REMOVAL (PORTION) LS 45,500.0000 45,500.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 785.0000 785.00 1.000 785.00 13 STRUCTURAL STEEL (BRIDGE) LB 21.0000 12,915.00 0.000 0.00 14 CLEAN AND PAINT STRUCTURAL STEEL LS 1617,000.0000 1,617,000.00 0.310 501,270.00 0.480 776,160.00 (EXISTING BRIDGE) 15 SPOT BLAST CLEAN AND PAINT UNDERCOAT SQFT 20.0000 120,800.00 666.730 13,334.60 993.730 19,874.60 16 WORK AREA MONITORING LS 5,000.0000 5,000.00 0.400 2,000.00 0.600 3,000.00 PROGRAM CAS145 PAGE 2 DATE 10/25/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1E6504 TIME 12:23 PM ESTIMATE NO. 02 BID OPENING 04/28/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/10 R.E. NAME: HINTON, JOHN DATE OF THIS ESTIMATE 10/25/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 518,954.35 812,225.59 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 518,954.35 812,225.59 17 MOBILIZATION LS 11,000.0000 11,000.00 0.200 2,200.00 0.950 10,450.00 ORIGINAL CONTRACT AMOUNT 1,986,755.00 TOTAL WORK COMPLETED 521,154.35 822,675.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 521,154.35 822,675.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/17/10 285 08/11/10 07/02/10 08/19/11 70 6 0 0 41% 25% PROGRESS IS SATISFACTORY HINTON, JOHN RESIDENT ENGINEER PROGRAM CAS145 DATE 10/25/10