PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/18/25 EST. NO. 003 TIME 08:08 AM R.E. NAME: HENRY AUSTIN 02-1H7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/18/25 EST. NO. 003 TIME 08:08 AM R.E. NAME: HENRY AUSTIN 02-1H7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H7104 TIME 08:08 AM ESTIMATE NO. 003 BID OPENING 10/22/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 07/18/25 LOCATION PROGRESS ESTIMATE 02-SIS-3-L47.4 ----------------- 02-SIS-5-R45.5/R46.0 MCCUEN CONSTRUCTION, INC. SISKIYOU COUNTY IN YREKA ON ROUTE 3 AT 3269 SWETZER ROAD YREKA MAINTENANCE STATION AND ON ROUTE 5 LOOMIS CA 95650 FROM 0.2 MILE SOUTH TO 0.4 MILE NORTH OF SOUTH YREKA UNDERCROSSING #02-0159 FED. AID NO. N O N E NEW MECHANIC SHOP AT YREKA MAINTENANCE STA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,200.0000 1,200.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,941.5800 788,316.00 12.000 47,298.96 48.000 189,195 003 CONSTRUCTION AREA SIGNS LS 7,100.0000 7,100.00 1.000 7,100 004 TRAFFIC CONTROL SYSTEM LS 15,000.0000 15,000.00 1.000 15,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,500.0000 3,500.00 1.000 3,500 006 JOB SITE MANAGEMENT LS 45,000.0000 45,000.00 0.060 2,700.00 0.240 10,800 007 STORMWATER POLLUTION PREVENTION PLAN LS 3,000.0000 3,000.00 0.700 2,100 008 TEMPORARY CHECK DAM LF 50.0000 1,500.00 0.000 0 009 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 750.00 1.000 150 010 TEMPORARY FIBER ROLL LF 8.5000 1,275.00 60.000 510 011 TEMPORARY CONCRETE WASHOUT LS 2,000.0000 2,000.00 0.000 0 012 ROADWAY EXCAVATION CY 35.0000 122,850.00 2,115.800 74,053.00 3,159.000 110,565 013 BONDED FIBER MATRIX (SQFT) SQFT 0.3400 17,204.00 50,610.000 17,207 014 COMPOST (CY) CY 80.0000 49,600.00 320.000 25,600 015 INCORPORATE MATERIALS SQFT 0.4000 20,240.00 50,610.000 20,244 016 CLASS 2 AGGREGATE BASE (CY) CY 93.7500 112,500.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 211.0000 225,770.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 14.2000 13,348.00 0.000 0 019 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,400.0000 31,200.00 0.000 0 020 MINOR CONCRETE (MINOR STRUCTURE) CY 1,150.0000 5,750.00 0.000 0 021 GUARD POST EA 949.0000 61,685.00 0.000 0 022 24" ALTERNATIVE PIPE CULVERT LF 75.0000 53,250.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H7104 TIME 08:08 AM ESTIMATE NO. 003 BID OPENING 10/22/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 07/18/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 CONCRETE BACKFILL (PIPE TRENCH) CY 250.0000 3,500.00 0.000 0 024 GRATED LINE DRAIN LF 75.0000 30,750.00 0.000 0 025 36" PRECAST CONCRETE PIPE INLET LF 365.0000 16,790.00 0.000 0 026 MODIFY INLET EA 2,500.0000 2,500.00 0.000 0 027 MISCELLANEOUS IRON AND STEEL LB 4.5000 14,359.50 0.000 0 (F) 028 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 12,500.0000 12,500.00 1.000 12,500 SYSTEM ELEMENTS DURING CONSTRUCTION 029 BUILDING WORK LS 3,814,841.0000 3,814,841.00 0.008 30,518.73 0.090 343,335 PROGRAM CAS145 PAGE 3 DATE 07/18/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H7104 TIME 08:08 AM ESTIMATE NO. 003 BID OPENING 10/22/24 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 07/18/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 154,570.69 757,807.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 154,570.69 757,807.93 ORIGINAL CONTRACT AMOUNT 5,477,278.50 TOTAL WORK COMPLETED 154,570.69 757,807.93 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 154,570.69 757,807.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/04/24 200 04/28/25 12/31/25 03/03/26 48 71 0 0 14% 24% PROGRESS IS SATISFACTORY HENRY AUSTIN RESIDENT ENGINEER