PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/16/18 EST. NO. 004 TIME 02:33 PM R.E. NAME: REPAKA, SUNIL 02-1H8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/16/18 EST. NO. 004 TIME 02:33 PM R.E. NAME: REPAKA, SUNIL 02-1H8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE MISSING 2017 CEM4401 -10,000.00 002 REC'D 2017 CEM4401 10,000.00 003 0.00 0.00 EQUAL EMPLOYMENT OPPORTUNITY MISSING CEM2402S -10,000.00 002 REC'D CEM2402S 10,000.00 003 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 01/16/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H8904 TIME 02:33 PM ESTIMATE NO. 004 BID OPENING 04/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: REPAKA, SUNIL DATE OF THIS ESTIMATE 01/16/18 LOCATION FINAL ESTIMATE 02-TRI-999 -------------- J.F. SHEA CONSTRUCTION, INC. IN TRINITY COUNTY AT VARIOUS 17400 CLEAR CREEK ROAD LOCATIONS. REDDING CA 96049 FED. AID NO. N O N E BRIDGE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 002 CONSTRUCTION AREA SIGNS LS 13,500.0000 13,500.00 1.000 13,500 003 TRAFFIC CONTROL SYSTEM LS 50,000.0000 50,000.00 1.000 50,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 1.000 5,000 005 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 1.000 3,000 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 700.0000 700.00 1.000 700 007 TEMPORARY MULCH SQYD 45.0000 1,800.00 40.000 1,800 008 TEMPORARY FIBER ROLL LF 35.0000 3,500.00 75.000 2,625 009 TEMPORARY CONCRETE WASHOUT LS 3,500.0000 3,500.00 1.000 3,500 010 STRUCTURE EXCAVATION (BRIDGE) CY 610.0000 7,320.00 12.000 7,320 011 STRUCTURAL CONCRETE, BRIDGE CY 9,600.0000 14,400.00 1.500 14,400 (F) 012 CLEAN EXPANSION JOINT LF 25.0000 8,375.00 334.500 8,362 013 BONDED JOINT SEAL (MR 1") LF 55.0000 13,585.00 247.000 13,585 014 JOINT SEAL (MR 2") LF 97.0000 8,536.00 87.500 8,487 015 BAR REINFORCING STEEL (BRIDGE) LB 3.0900 618.00 200.000 618 (F) 016 CLEAN AND PAINT ROCKER BEARING LS 23,000.0000 23,000.00 1.000 23,000 ASSEMBLIES 017 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 1.000 2,000 018 RAPID SETTING CONCRETE (PATCH) CF 6,300.0000 1,260.00 0.200 1,260 019 REMOVE UNSOUND CONCRETE CF 6,100.0000 1,220.00 0.200 1,220 020 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3500 11,004.00 31,548.100 11,041 021 TREAT BRIDGE DECK SQFT 0.8500 26,724.00 31,440.000 26,724 (F) 022 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 65.0000 22,815.00 482.000 31,330 PROGRAM CAS145 PAGE 2 DATE 01/16/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H8904 TIME 02:33 PM ESTIMATE NO. 004 BID OPENING 04/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: REPAKA, SUNIL DATE OF THIS ESTIMATE 01/16/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION), LOCATION A LS 11,500.0000 11,500.00 1.000 11,500 024 BRIDGE REMOVAL (PORTION), LOCATION B LS 11,500.0000 11,500.00 1.000 11,500 025 REMOVE PAVEMENT MARKER EA 6.0000 96.00 0.000 0 026 PAVEMENT MARKER EA 230.0000 3,680.00 0.000 0 (RETROREFLECTIVE-RECESSED) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 23.0000 966.00 42.000 966 028 THERMOPLASTIC TRAFFIC STRIPE LF 3.0000 11,070.00 3,480.000 10,440 (SPRAYABLE) 029 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.4000 8,328.00 4,093.000 9,823 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 01/16/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H8904 TIME 02:33 PM ESTIMATE NO. 004 BID OPENING 04/12/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/13/17 R.E. NAME: REPAKA, SUNIL DATE OF THIS ESTIMATE 01/16/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 276,203.04 ADJUSTMENT OF COMPENSATION 0.00 -5,000.00 EXTRA WORK 0.00 18,576.13 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 289,779.17 031 MOBILIZATION LS 25,000.0000 25,000.00 1.000 25,000 ORIGINAL CONTRACT AMOUNT 296,497.00 TOTAL WORK COMPLETED 0.00 314,779.17 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 314,779.17 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/17 42 08/07/17 08/07/17 10/13/17 42 1 2 0 100% 100% REPAKA, SUNIL RESIDENT ENGINEER PROGRAM CAS145 DATE 01/16/18