PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/25/18 EST. NO. 002 TIME 02:47 PM R.E. NAME: ALEXANDER, NATHAN 02-1H9404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/25/18 EST. NO. 002 TIME 02:47 PM R.E. NAME: ALEXANDER, NATHAN 02-1H9404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H9404 TIME 02:47 PM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/25/18 LOCATION PROGRESS ESTIMATE 02-SHA-999 ----------------- GOLDEN STATE BRIDGE, INC. IN SHASTA COUNTY ON ROUTE 5 AT 3701 MALLARD DRIVE SACRAMENTO RIVER BRIDGE OVERHEAD BENICIA CA 945101195 AND ON ROUTE 273 AT SACRAMENTO RIVER BRIDGE FED. AID NO. N O N E BRIDGE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 002 CONSTRUCTION AREA SIGNS LS 4,500.0000 4,500.00 0.070 315.00 0.620 2,790 003 TRAFFIC CONTROL SYSTEM LS 35,000.0000 35,000.00 0.230 8,050.00 0.390 13,650 004 TYPE III BARRICADE EA 50.0000 100.00 2.000 100 005 CHANNELIZER (SURFACE MOUNTED) EA 55.0000 2,090.00 20.000 1,100.00 40.000 2,200 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,000.0000 8,000.00 0.230 1,840.00 0.390 3,120 007 TEMPORARY RAILING (TYPE K) LF 30.0000 55,200.00 926.000 27,780.00 1,852.000 55,560 008 ALTERNATIVE TEMPORARY CRASH CUSHION EA 5,000.0000 5,000.00 1.000 5,000 SYSTEM 009 RELOCATE ALTERNATIVE TEMPORARY CRASH EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 CUSHION 010 JOB SITE MANAGEMENT LS 8,000.0000 8,000.00 0.230 1,840.00 0.390 3,120 011 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.170 340.00 0.750 1,500 012 TEMPORARY CONCRETE WASHOUT LS 3,000.0000 3,000.00 0.230 690.00 0.390 1,170 013 WORK AREA MONITORING (BRIDGE) LS 2,400.0000 2,400.00 0.000 0 014 TEMPORARY DECKING LS 40,000.0000 40,000.00 0.000 0 015 STRUCTURAL CONCRETE, BRIDGE CY 2,345.0000 49,245.00 14.000 32,830.00 14.000 32,830 016 DRILL AND BOND DOWEL LF 75.0000 9,900.00 80.000 6,000.00 80.000 6,000 017 CLEAN EXPANSION JOINT LF 30.0000 3,030.00 0.000 0 018 JOINT SEAL ASSEMBLY (MR 4") LF 325.0000 32,825.00 61.160 19,877.00 61.160 19,877 019 BAR REINFORCING STEEL (EPOXY COATED) LB 4.0000 12,196.00 2,680.000 10,720.00 2,680.000 10,720 (F) (BRIDGE) 020 STUD CONNECTOR EA 125.0000 36,000.00 144.000 18,000.00 288.000 36,000 (F) 021 CLEAN AND PAINT STRUCTURAL STEEL LS 36,000.0000 36,000.00 0.400 14,400.00 0.800 28,800 (EXISTING BRIDGE) 022 BRIDGE REMOVAL (PORTION), LOCATION A LS 45,000.0000 45,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H9404 TIME 02:47 PM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 BRIDGE REMOVAL (PORTION), LOCATION B LS 55,000.0000 55,000.00 0.500 27,500.00 1.000 55,000 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 100.0000 400.00 0.000 0 025 THERMOPLASTIC TRAFFIC STRIPE LF 15.0000 5,400.00 0.000 0 (SPRAYABLE) PROGRAM CAS145 PAGE 3 DATE 09/25/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1H9404 TIME 02:47 PM ESTIMATE NO. 002 BID OPENING 03/22/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/18 R.E. NAME: ALEXANDER, NATHAN DATE OF THIS ESTIMATE 09/25/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 177,282.00 283,437.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 177,282.00 283,437.00 026 MOBILIZATION LS 31,333.0000 31,333.00 0.050 1,566.65 1.000 31,333 ORIGINAL CONTRACT AMOUNT 487,619.00 TOTAL WORK COMPLETED 178,848.65 314,770.00 MATERIALS ON HAND ON SITE -9,427.00 0.00 DEDUCTIONS 0.00 0.00 TOTAL 169,421.65 314,770.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/18 94 06/25/18 06/25/18 11/07/18 36 25 0 0 64% 38% PROGRESS IS SATISFACTORY ALEXANDER, NATHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 09/25/18