PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/31/23 EST. NO. 002 TIME 09:24 AM R.E. NAME: MIKE ZDENEK 02-1J5004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/31/23 EST. NO. 002 TIME 09:24 AM R.E. NAME: MIKE ZDENEK 02-1J5004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/31/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1J5004 TIME 09:24 AM ESTIMATE NO. 002 BID OPENING 03/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/23 R.E. NAME: MIKE ZDENEK DATE OF THIS ESTIMATE 07/31/23 LOCATION FINAL ESTIMATE 02-PLU-70-10.0/25.0 -------------- DIG IT CONSTRUCTION, INC IN PLUMAS COUNTY AT AND NEAR BELDEN 803 LORRAINE DR FROM 1.0 MILE EAST OF CHAMBERS CHESTER CA 96020 CREEK BRIDGE TO 0.7 MILE EAST OF VIRGILIA ROAD FED. AID NO. N O N E AC OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 17,500.00 0.000 0 003 CONSTRUCTION AREA SIGNS LS 10,100.0000 10,100.00 0.000 0 004 TRAFFIC CONTROL SYSTEM LS 170,000.0000 170,000.00 0.000 0 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 4.0000 1,720.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,005.0000 10,005.00 0.000 0 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,520.0000 5,520.00 0.000 0 008 AUTOMATED FLAGGER ASSISTANCE DEVICE EA 175.0000 12,250.00 0.000 0 DAY 009 JOB SITE MANAGEMENT LS 21,275.0000 21,275.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 845.0000 845.00 0.000 0 011 TREATED WOOD WASTE LB 0.4000 11,920.00 0.000 0 012 SHOULDER BACKING TON 39.0000 206,310.00 0.000 0 013 FULL WIDTH SEGMENT CORRECTION EA 2,000.0000 36,000.00 0.000 0 014 REPLACE ASPHALT CONCRETE SURFACING CY 350.0000 315,000.00 0.000 0 015 MINOR HOT MIX ASPHALT TON 110.0000 4,070.00 0.000 0 016 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 121.0000 2,105,400.00 0.000 0 017 DATA CORE LS 10,695.0000 10,695.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE A) LF 9.5000 2,090.00 0.000 0 019 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 6.0000 13,800.00 0.000 0 020 TACK COAT TON 650.0000 50,050.00 0.000 0 021 REMOVE ASPHALT CONCRETE DIKE LF 3.0000 7,530.00 0.000 0 022 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.0000 86,100.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/31/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1J5004 TIME 09:24 AM ESTIMATE NO. 002 BID OPENING 03/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/23 R.E. NAME: MIKE ZDENEK DATE OF THIS ESTIMATE 07/31/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER EA 7.5000 48,150.00 0.000 0 (RETROREFLECTIVE-RECESSED) 024 RECONSTRUCT TERMINAL SYSTEM EA 990.0000 29,700.00 0.000 0 025 TERMINAL SYSTEM (TYPE MSKT) EA 3,680.0000 25,760.00 0.000 0 026 REMOVE GUARDRAIL LF 4.6000 2,024.00 0.000 0 027 ADJUST GUARDRAIL LF 5.5000 80,850.00 0.000 0 028 RECONSTRUCT END ANCHOR ASSEMBLY EA 230.0000 460.00 0.000 0 (TYPE SFT) 029 THERMOPLASTIC PAVEMENT MARKING SQFT 11.0000 5,500.00 0.000 0 030 THERMOPLASTIC TRAFFIC STRIPE LF 0.3800 92,340.00 0.000 0 (SPRAYABLE) 031 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.0000 3,500.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/31/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1J5004 TIME 09:24 AM ESTIMATE NO. 002 BID OPENING 03/17/21 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/03/23 R.E. NAME: MIKE ZDENEK DATE OF THIS ESTIMATE 07/31/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 184,123.97 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 184,123.97 ORIGINAL CONTRACT AMOUNT 3,388,064.00 TOTAL WORK COMPLETED 0.00 184,123.97 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 184,123.97 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/15/21 35 06/22/23 06/22/23 04/03/23 0 0 0 0 100% 100% MIKE ZDENEK RESIDENT ENGINEER