PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/19/25 EST. NO. 001 TIME 08:04 AM R.E. NAME: HENRY AUSTIN 02-1K0904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/19/25 EST. NO. 001 TIME 08:04 AM R.E. NAME: HENRY AUSTIN 02-1K0904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1K0904 TIME 08:04 AM ESTIMATE NO. 001 BID OPENING 05/06/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 09/19/25 LOCATION PROGRESS ESTIMATE 02-MOD-139-28.0/34.0 ----------------- AMERICAN PAVEMENT SYSTEMS, MODOC COUNTY NEAR PEREZ FROM 0.1 MILE INC. NORTH TO 6.1 MILES NORTH OF TIONESTA ROAD 1012 11 STREET SUITE 1000 MODESTO CA 95354 FED. AID NO. N O N E PLACE ASPHALT RUBBER CHIP SEAL AND REPLACE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 TIME-RELATED OVERHEAD (WDAY) WDAY 3,000.0000 60,000.00 18.000 54,000.00 18.000 54,000 003 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.790 17,380.00 0.790 17,380 004 TRAFFIC CONTROL SYSTEM LS 161,000.0000 161,000.00 0.900 144,900.00 0.900 144,900 005 TEMPORARY PAVEMENT MARKING (TAPE) SQFT 22.0000 3,080.00 138.000 3,036.00 138.000 3,036 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 0.900 9,000.00 0.900 9,000 SYSTEMS (LS) 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 10,000.0000 10,000.00 0.900 9,000.00 0.900 9,000 008 AUTOMATED FLAGGER ASSISTANCE DEVICE DAY EA 75.0000 3,000.00 24.000 1,800.00 24.000 1,800 009 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 0.900 9,000.00 0.900 9,000 010 WATER POLLUTION CONTROL PROGRAM LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 011 TREATED WOOD WASTE LB 6.0000 288.00 0.000 0 012 SAND COVER (SEAL) TON 100.0000 25,000.00 249.820 24,982.00 249.820 24,982 013 ASPHALT-RUBBER BINDER TON 600.0000 174,000.00 261.940 157,164.00 261.940 157,164 014 ASPHALTIC EMULSION (FOG SEAL COAT) TON 1,200.0000 2,400.00 1.800 2,160.00 1.800 2,160 015 ASPHALTIC EMULSION (FLUSH COAT) TON 1,200.0000 33,600.00 26.390 31,668.00 26.390 31,668 016 PRECOATED AGGREGATE (SEAL COAT) TON 135.0000 241,650.00 1,846.920 249,334.20 1,846.920 249,334 017 REPLACE ASPHALT CONCRETE SURFACING CY 955.0000 229,200.00 246.100 235,025.50 246.100 235,025 018 REMOVE PAVEMENT MARKER EA 3.0000 5,040.00 1,680.000 5,040.00 1,680.000 5,040 019 PAVEMENT MARKER EA 14.0000 23,520.00 1,680.000 23,520.00 1,680.000 23,520 (RETROREFLECTIVE-RECESSED) 020 REMOVE ROADSIDE SIGN EA 500.0000 500.00 1.000 500.00 1.000 500 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 40.0000 480.00 12.000 480.00 12.000 480 (0.063"-UNFRAMED) 022 ROADSIDE SIGN - ONE POST EA 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 PROGRAM CAS145 PAGE 2 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1K0904 TIME 08:04 AM ESTIMATE NO. 001 BID OPENING 05/06/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 09/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING (ENHANCED SQFT 20.0000 5,000.00 230.000 4,600.00 230.000 4,600 WET NIGHT VISIBILITY) 024 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 102,600.00 106,528.000 95,875.20 106,528.000 95,875 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 280.00 140.000 280.00 140.000 280 (ENHANCED WET NIGHT VISIBILITY) 026 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 22.0000 5,060.00 226.000 4,972.00 226.000 4,972 PROGRAM CAS145 PAGE 3 DATE 09/19/25 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-1K0904 TIME 08:04 AM ESTIMATE NO. 001 BID OPENING 05/06/25 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/25 R.E. NAME: HENRY AUSTIN DATE OF THIS ESTIMATE 09/19/25 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,089,716.90 1,089,716.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 1,089,716.90 1,089,716.90 ORIGINAL CONTRACT AMOUNT 1,133,698.00 TOTAL WORK COMPLETED 1,089,716.90 1,089,716.90 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,089,716.90 1,089,716.90 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/26/25 20 00/00/00 00/00/00 09/16/25 18 1 0 0 95% 90% PROGRESS IS SATISFACTORY HENRY AUSTIN RESIDENT ENGINEER