PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/08 EST. NO.03 TIME 01:26 PM R.E. NAME: BADE, TIM 02-2C2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/08 EST. NO.03 TIME 01:26 PM R.E. NAME: BADE, TIM 02-2C2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION PER LTR 08/08 -5,000.00 03 -5,000.00 -5,000.00 TOTAL DEDUCTIONS -5,000.00 -5,000.00 PROGRAM CAS145 PAGE 1 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C2604 TIME 01:26 PM ESTIMATE NO. 03 BID OPENING 08/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 08/22/08 LOCATION PROGRESS ESTIMATE 02-SHA-299-14.2/ .0 ----------------- TRUESDELL CORPORATION OF IN SHASTA, SISKIYOU AND TEHAMA CALIFORNIA INC COUNTIES AT VARIOUS LOCATIONS 1310 W 23RD STREET TEMPE AZ 85282 FED. AID NO. N O N E REHABILITATE BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 2,000.0000 2,000.00 0.150 300.00 0.300 600.00 02 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.750 1,125.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 7,125.0000 7,125.00 0.100 712.50 0.700 4,987.50 S) 05 TRAFFIC CONTROL SYSTEM LS 40,000.0000 40,000.00 0.330 13,200.00 0.500 20,000.00 S) 06 PORTABLE CHANGEABLE MESSAGE SIGN EA 2,900.0000 5,800.00 0.660 1,914.00 1.000 2,900.00 S) 07 REMOVE METAL BEAM GUARD RAILING M 38.0000 4,560.00 0.000 0.00 S) 08 REMOVE ASPHALT CONCRETE DIKE M 58.0000 9,860.00 0.000 0.00 09 REMOVE ASPHALT CONCRETE SURFACING M2 9.0000 43,434.00 2,275.000 20,475.00 4,659.000 41,931.00 10 RECONSTRUCT METAL BEAM GUARD RAILING M 100.0000 23,000.00 0.000 0.00 S) (WOOD POST) 11 ADJUST OVERSIDE DRAIN EA 550.0000 550.00 0.000 0.00 12 ADJUST FRAME AND GRATE TO GRADE EA 550.0000 550.00 0.000 0.00 13 ADJUST METAL BEAM GUARD RAILING M 15.0000 690.00 0.000 0.00 S) 14 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 12.0000 21,600.00 0.000 0.00 S) 15 PREPARE CONCRETE BRIDGE DECK SURFACE M2 2.5000 14,005.00 346.000 865.00 692.000 1,730.00 16 BRIDGE REMOVAL (PORTION) LS 7,800.0000 7,800.00 1.000 7,800.00 1.000 7,800.00 17 ASPHALT CONCRETE TONN 190.0000 83,600.00 0.000 0.00 18 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 45.0000 5,850.00 0.000 0.00 19 SHOULDER RUMBLE STRIP M 110.0000 8,800.00 0.000 0.00 (AC, GROUND-IN INDENTATIONS) 20 MINOR CONCRETE (MINOR STRUCTURE) M3 7,000.0000 24,500.00 2.800 19,600.00 2.800 19,600.00 21 FURNISH POLYESTER CONCRETE OVERLAY M3 2,880.0000 469,440.00 16.580 47,750.40 16.580 47,750.40 22 PLACE POLYESTER CONCRETE OVERLAY M2 28.0000 156,856.00 692.000 19,376.00 692.000 19,376.00 F) PROGRAM CAS145 PAGE 2 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C2604 TIME 01:26 PM ESTIMATE NO. 03 BID OPENING 08/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 METAL BEAM GUARD RAILING (WOOD POST) M 120.0000 5,040.00 0.000 0.00 S) 24 DOUBLE METAL BEAM GUARD RAILING M 125.0000 4,750.00 0.000 0.00 S) (WOOD POST) 25 TRANSITION RAILING (TYPE WB) EA 4,250.0000 42,500.00 0.000 0.00 S) 26 SPECIAL MBGR TRANSITION EA 500.0000 2,000.00 0.000 0.00 S) 27 TERMINAL SYSTEM (TYPE SRT) EA 2,850.0000 5,700.00 0.000 0.00 S) 28 CRASH CUSHION (TYPE CAT) EA 7,000.0000 7,000.00 0.000 0.00 S) 29 THERMOPLASTIC TRAFFIC STRIPE M 8.0000 17,360.00 0.000 0.00 S) (SPRAYABLE) 30 PAVEMENT MARKER EA 150.0000 12,150.00 0.000 0.00 S) (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 3 DATE 08/22/08 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C2604 TIME 01:26 PM ESTIMATE NO. 03 BID OPENING 08/28/07 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/08 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 08/22/08 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 131,992.90 167,799.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 131,992.90 167,799.90 31 MOBILIZATION LS 69,078.0000 69,078.00 0.750 51,808.50 0.750 51,808.50 ORIGINAL CONTRACT AMOUNT 1,098,098.00 TOTAL WORK COMPLETED 183,801.40 219,608.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -5,000.00 -5,000.00 TOTAL 178,801.40 214,608.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/05/07 55 07/14/08 10/22/07 09/30/08 47 161 0 0 19% 85% PROGRESS UNSATISFACTORY BADE, TIM RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/08