PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/23/07 EST. NO.01 TIME 04:16 PM R.E. NAME: RINARD, WAYNE 02-2C3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/23/07 EST. NO.01 TIME 04:16 PM R.E. NAME: RINARD, WAYNE 02-2C3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 04:16 PM ESTIMATE NO. 01 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/18/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 05/23/07 LOCATION PROGRESS ESTIMATE 02-SHA-5-15.4/R16.2 ----------------- BLAISDELL CONSTRUCTION INC IN SHASTA COUNTY IN REDDING FROM P O BOX 49345 ROUTE 5 AND 44 SEPARATION TO REDDING CA 96049 HILLTOP DRIVE OVERCROSSING FED. AID NO. N O N E REPLACE BRIDGE APPROACH RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 03 CONSTRUCTION AREA SIGNS LS 4,250.0000 4,250.00 0.700 2,975.00 0.700 2,975.00 S) 04 TRAFFIC CONTROL SYSTEM LS 14,000.0000 14,000.00 0.800 11,200.00 0.800 11,200.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,600.0000 10,800.00 2.000 7,200.00 2.000 7,200.00 S) 06 TEMPORARY RAILING AND CRASH CUSHION LS 73,000.0000 73,000.00 1.000 73,000.00 1.000 73,000.00 SYSTEM (SAFEGUARD LINK / ABSORB 350) 07 REMOVE METAL BEAM GUARD RAILING M 65.0000 6,175.00 96.400 6,266.00 96.400 6,266.00 08 RELOCATE ROADSIDE SIGN EA 3,500.0000 3,500.00 1.000 3,500.00 1.000 3,500.00 09 ADJUST GRATE EA 3,250.0000 3,250.00 1.000 3,250.00 1.000 3,250.00 10 ROADWAY EXCAVATION M3 65.0000 21,450.00 324.750 21,108.75 324.750 21,108.75 11 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 12 SUBGRADE ENHANCEMENT FABRIC M2 3.0000 3,150.00 1,043.000 3,129.00 1,043.000 3,129.00 13 STRAW (EROSION CONTROL) TONN 2,500.0000 500.00 0.000 0.00 S) 14 PURE LIVE SEED (EROSION CONTROL) KG 150.0000 1,155.00 0.000 0.00 S) 15 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 55.0000 825.00 0.000 0.00 S) 16 CLASS 2 AGGREGATE BASE M3 75.0000 20,250.00 269.870 20,240.25 269.870 20,240.25 17 ASPHALT CONCRETE (TYPE A) TONN 175.0000 70,000.00 359.370 62,889.75 359.370 62,889.75 18 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 35.0000 11,900.00 362.000 12,670.00 362.000 12,670.00 AREA) 19 MINOR CONCRETE (MINOR STRUCTURE) M3 12,000.0000 3,600.00 0.300 3,600.00 0.300 3,600.00 F) 20 450 MM PLASTIC PIPE M 200.0000 12,800.00 64.000 12,800.00 64.000 12,800.00 21 900 MM PRECAST CONCRETE PIPE INLET M 3,500.0000 4,550.00 1.300 4,550.00 1.300 4,550.00 22 MISCELLANEOUS IRON AND STEEL KG 8.0000 856.00 107.000 856.00 107.000 856.00 F) PROGRAM CAS145 PAGE 2 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 04:16 PM ESTIMATE NO. 01 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/18/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 05/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 METAL BARRIER RAIL M 1,000.0000 120,000.00 90.000 90,000.00 90.000 90,000.00 (TYPE BARRIER GUARD 800) 24 CRASH CUSHION (TYPE TAU II) EA 55,000.0000 110,000.00 1.500 82,500.00 1.500 82,500.00 25 FLASHING BEACON LS 55,000.0000 55,000.00 0.300 16,500.00 0.300 16,500.00 S) PROGRAM CAS145 PAGE 3 DATE 05/23/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 04:16 PM ESTIMATE NO. 01 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/18/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 05/23/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 444,984.75 444,984.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 444,984.75 444,984.75 ORIGINAL CONTRACT AMOUNT 558,511.00 TOTAL WORK COMPLETED 444,984.75 444,984.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 444,984.75 444,984.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/03/07 40 00/00/00 01/18/07 06/15/07 13 72 0 0 80% 33% PROGRESS IS SATISFACTORY RINARD, WAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 05/23/07