PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/07 EST. NO.02 TIME 01:58 PM R.E. NAME: RINARD, WAYNE 02-2C3704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/07 EST. NO.02 TIME 01:58 PM R.E. NAME: RINARD, WAYNE 02-2C3704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 01:58 PM ESTIMATE NO. 02 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/19/07 LOCATION PROGRESS ESTIMATE 02-SHA-5-15.4/R16.2 ----------------- BLAISDELL CONSTRUCTION INC IN SHASTA COUNTY IN REDDING FROM P O BOX 49345 ROUTE 5 AND 44 SEPARATION TO REDDING CA 96049 HILLTOP DRIVE OVERCROSSING FED. AID NO. N O N E REPLACE BRIDGE APPROACH RAILING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 1.000 1,500.00 PROGRAM 02 WATER POLLUTION CONTROL LS 3,000.0000 3,000.00 0.250 750.00 1.000 3,000.00 03 CONSTRUCTION AREA SIGNS LS 4,250.0000 4,250.00 0.300 1,275.00 1.000 4,250.00 S) 04 TRAFFIC CONTROL SYSTEM LS 14,000.0000 14,000.00 0.200 2,800.00 1.000 14,000.00 S) 05 PORTABLE CHANGEABLE MESSAGE SIGN EA 3,600.0000 10,800.00 2.000 7,200.00 S) 06 TEMPORARY RAILING AND CRASH CUSHION LS 73,000.0000 73,000.00 1.000 73,000.00 SYSTEM (SAFEGUARD LINK / ABSORB 350) 07 REMOVE METAL BEAM GUARD RAILING M 65.0000 6,175.00 96.400 6,266.00 08 RELOCATE ROADSIDE SIGN EA 3,500.0000 3,500.00 1.000 3,500.00 09 ADJUST GRATE EA 3,250.0000 3,250.00 1.000 3,250.00 10 ROADWAY EXCAVATION M3 65.0000 21,450.00 324.750 21,108.75 11 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 12 SUBGRADE ENHANCEMENT FABRIC M2 3.0000 3,150.00 1,043.000 3,129.00 13 STRAW (EROSION CONTROL) TONN 2,500.0000 500.00 0.200 500.00 0.200 500.00 S) 14 PURE LIVE SEED (EROSION CONTROL) KG 150.0000 1,155.00 7.700 1,155.00 7.700 1,155.00 S) 15 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 55.0000 825.00 15.000 825.00 15.000 825.00 S) 16 CLASS 2 AGGREGATE BASE M3 75.0000 20,250.00 269.870 20,240.25 17 ASPHALT CONCRETE (TYPE A) TONN 175.0000 70,000.00 359.370 62,889.75 18 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 35.0000 11,900.00 362.000 12,670.00 AREA) 19 MINOR CONCRETE (MINOR STRUCTURE) M3 12,000.0000 3,600.00 0.300 3,600.00 F) 20 450 MM PLASTIC PIPE M 200.0000 12,800.00 64.000 12,800.00 21 900 MM PRECAST CONCRETE PIPE INLET M 3,500.0000 4,550.00 1.300 4,550.00 22 MISCELLANEOUS IRON AND STEEL KG 8.0000 856.00 107.000 856.00 F) PROGRAM CAS145 PAGE 2 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 01:58 PM ESTIMATE NO. 02 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 METAL BARRIER RAIL M 1,000.0000 120,000.00 30.000 30,000.00 120.000 120,000.00 (TYPE BARRIER GUARD 800) 24 CRASH CUSHION (TYPE TAU II) EA 55,000.0000 110,000.00 0.500 27,500.00 2.000 110,000.00 25 FLASHING BEACON LS 55,000.0000 55,000.00 0.700 38,500.00 1.000 55,000.00 S) PROGRAM CAS145 PAGE 3 DATE 06/19/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C3704 TIME 01:58 PM ESTIMATE NO. 02 BID OPENING 12/06/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/15/07 R.E. NAME: RINARD, WAYNE DATE OF THIS ESTIMATE 06/19/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 103,305.00 548,289.75 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 103,305.00 548,289.75 ORIGINAL CONTRACT AMOUNT 558,511.00 TOTAL WORK COMPLETED 103,305.00 548,289.75 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 103,305.00 548,289.75 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/03/07 40 04/23/07 01/18/07 06/25/07 28 76 0 0 98% 70% PROGRESS IS SATISFACTORY RINARD, WAYNE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/07