PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/22/07 EST. NO.01 TIME 10:26 AM R.E. NAME: COLLINS, RON 02-2C7204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/22/07 EST. NO.01 TIME 10:26 AM R.E. NAME: COLLINS, RON 02-2C7204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C7204 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 11/14/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: COLLINS, RON DATE OF THIS ESTIMATE 03/22/07 LOCATION PROGRESS ESTIMATE 02-PLU-70-34.2/34.3 ----------------- BLAISDELL CONSTRUCTION INC IN PLUMAS COUNTY NEAR KEDDIE AT 0.5 P O BOX 493459 KM EAST OF QUARRY ROAD REDDING CA 96049 FED. AID NO. N O N E CORRECT EROSION UNDER GUARD RAIL ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 PREPARE WATER POLLUTION CONTROL LS 850.0000 850.00 0.800 680.00 0.800 680.00 PROGRAM 02 WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 0.330 412.50 0.330 412.50 03 TEMPORARY DRAINAGE INLET PROTECTION EA 700.0000 1,400.00 2.000 1,400.00 2.000 1,400.00 04 STREET SWEEPING LS 500.0000 500.00 0.000 0.00 05 CONSTRUCTION AREA SIGNS LS 2,100.0000 2,100.00 1.000 2,100.00 1.000 2,100.00 S) 06 TRAFFIC CONTROL SYSTEM LS 10,000.0000 10,000.00 0.330 3,300.00 0.330 3,300.00 S) 07 PORTABLE CHANGEABLE MESSAGE SIGN EA 650.0000 1,300.00 0.500 325.00 0.500 325.00 S) 08 ABANDON CULVERT EA 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250.00 09 REMOVE INLET EA 850.0000 850.00 1.000 850.00 1.000 850.00 10 EARTH RETAINING STRUCTURE M2 1,950.0000 7,800.00 0.000 0.00 (GUARD RAILING) 11 IMPORTED MATERIAL M3 125.0000 22,500.00 180.000 22,500.00 180.000 22,500.00 12 MULCH M3 135.0000 5,670.00 0.000 0.00 S) 13 COMPOST (EROSION CONTROL) M3 1,200.0000 240.00 0.000 0.00 S) 14 SEED (EROSION CONTROL) KG 150.0000 1,110.00 0.000 0.00 S) 15 COMMERCIAL FERTILIZER (EROSION CONTROL) KG 30.0000 240.00 0.000 0.00 S) 16 ASPHALT CONCRETE TONN 265.0000 15,900.00 0.000 0.00 17 PLACE ASPHALT CONCRETE (MISCELLANEOUS M2 72.0000 10,080.00 0.000 0.00 AREA) 18 PLACE ASPHALT CONCRETE DIKE (TYPE A) M 28.0000 140.00 0.000 0.00 19 PLACE ASPHALT CONCRETE DIKE (TYPE F) M 28.0000 2,856.00 0.000 0.00 20 MINOR CONCRETE (MINOR STRUCTURE) M3 2,500.0000 2,250.00 0.000 0.00 F) 21 600 MM CORRUGATED STEEL PIPE M 850.0000 11,900.00 0.000 0.00 (2.01 MM THICK) 22 200 MM CORRUGATED STEEL PIPE DOWNDRAIN M 200.0000 3,200.00 15.900 3,180.00 15.900 3,180.00 (2.01 MM THICK) PROGRAM CAS145 PAGE 2 DATE 03/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C7204 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 11/14/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: COLLINS, RON DATE OF THIS ESTIMATE 03/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 450 MM CORRUGATED STEEL PIPE DOWNDRAIN M 300.0000 6,300.00 0.000 0.00 (2.01 MM THICK) 24 200 MM ENTRANCE TAPER EA 350.0000 350.00 1.000 350.00 1.000 350.00 25 200 MM DOWNDRAIN SLIP JOINT EA 600.0000 600.00 1.000 600.00 1.000 600.00 26 200 MM ANCHOR ASSEMBLY EA 600.0000 3,600.00 2.000 1,200.00 2.000 1,200.00 27 450 MM ANCHOR ASSEMBLY EA 1,500.0000 9,000.00 0.000 0.00 28 600 MM TO 450 MM CORRUGATED STEEL EA 800.0000 800.00 0.000 0.00 ECCENTRIC REDUCER (2.01 MM THICK) 29 200 MM CORRUGATED STEEL PIPE ENERGY EA 300.0000 300.00 0.000 0.00 DISSIPATOR (1.63 MM THICK) 30 450 MM CORRUGATED STEEL PIPE ENERGY EA 450.0000 450.00 0.000 0.00 DISSIPATOR (1.63 MM THICK) 31 ROCK SLOPE PROTECTION (1/2T, METHOD A) TONN 110.0000 11,000.00 117.460 12,920.60 117.460 12,920.60 32 ROCK SLOPE PROTECTION TONN 110.0000 220.00 2.000 220.00 2.000 220.00 (BACKING NO. 1, METHOD B) 33 MISCELLANEOUS IRON AND STEEL KG 7.0000 756.00 0.000 0.00 S) 34 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,550.0000 2,550.00 0.000 0.00 35 THERMOPLASTIC TRAFFIC STRIPE M 24.0000 2,640.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 03/22/07 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2C7204 TIME 10:26 AM ESTIMATE NO. 01 BID OPENING 11/14/06 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/07 R.E. NAME: COLLINS, RON DATE OF THIS ESTIMATE 03/22/07 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 51,288.10 51,288.10 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 51,288.10 51,288.10 ORIGINAL CONTRACT AMOUNT 141,952.00 TOTAL WORK COMPLETED 51,288.10 51,288.10 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 51,288.10 51,288.10 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/12/06 15 00/00/00 12/27/06 04/03/07 5 51 0 0 33% 33% PROGRESS IS SATISFACTORY PRE RE REQUEST COLLINS, RON RESIDENT ENGINEER PROGRAM CAS145 DATE 03/22/07