PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/20/11 EST. NO.01 TIME 09:54 AM R.E. NAME: BADE, TIM 02-2E2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/20/11 EST. NO.01 TIME 09:54 AM R.E. NAME: BADE, TIM 02-2E2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E2804 TIME 09:54 AM ESTIMATE NO. 01 BID OPENING 03/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 07/20/11 LOCATION PROGRESS ESTIMATE 02-MOD-139-R2.2/ .0 ----------------- COAST CONSTRUCTION INC IN MODOC COUNTY AT VARIOUS 4460 REDWOOD HWY SUITE 16 LOCATIONS SAN RAFAEL CA 94903 FED. AID NO. N O N E BRIDGE MAINTENANCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.750 750.00 0.750 750.00 PROGRAM 03 TEMPORARY MULCH CY 100.0000 3,000.00 0.000 0.00 04 TEMPORARY FIBER ROLL LF 6.0000 600.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 0.000 0.00 06 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.800 9,600.00 0.800 9,600.00 07 TRAFFIC CONTROL SYSTEM LS 65,000.0000 65,000.00 0.000 0.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.000 0.00 09 REMOVE METAL BEAM GUARD RAILING LF 10.0000 6,500.00 0.000 0.00 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.5000 2,500.00 0.000 0.00 11 REMOVE ASPHALT CONCRETE SURFACING SQFT 1.2500 28,118.75 0.000 0.00 12 REMOVE POLYESTER CONCRETE OVERLAY SQFT 2.0000 7,936.00 0.000 0.00 13 RECONSTRUCT METAL BEAM GUARD RAILING LF 28.0000 21,560.00 0.000 0.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 4,755.00 0.000 0.00 15 REMOVE UNSOUND CONCRETE CF 20.0000 3,240.00 0.000 0.00 16 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.3500 11,313.75 0.000 0.00 17 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 0.750 2,250.00 0.750 2,250.00 18 HOT MIX ASPHALT (TYPE A) TON 230.0000 174,800.00 0.000 0.00 19 TACK COAT TON 1,000.0000 1,300.00 0.000 0.00 20 GRIND EXISTING CONCRETE DECK SQFT 10.0000 5,950.00 0.000 0.00 21 MINOR CONCRETE (MINOR STRUCTURE) CY 3,000.0000 37,200.00 0.000 0.00 22 CLEAN EXPANSION JOINT LF 12.0000 2,292.00 0.000 0.00 PROGRAM CAS145 PAGE 2 DATE 07/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E2804 TIME 09:54 AM ESTIMATE NO. 01 BID OPENING 03/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 07/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 RAPID SETTING CONCRETE (PATCH) CF 40.0000 6,480.00 0.000 0.00 24 FURNISH POLYESTER CONCRETE OVERLAY CF 65.0000 157,625.00 0.000 0.00 25 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.0000 64,650.00 0.000 0.00 F) 26 JOINT SEAL (MR 1/2") LF 30.0000 3,300.00 0.000 0.00 27 JOINT SEAL (MR 2") LF 100.0000 8,100.00 0.000 0.00 28 PUBLIC SAFETY PLAN LS 1,000.0000 1,000.00 0.000 0.00 29 TRANSITION RAILING (TYPE WB) EA 3,800.0000 72,200.00 0.000 0.00 30 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 3,700.0000 18,500.00 0.000 0.00 31 ALTERNATIVE FLARED TERMINAL SYSTEM EA 3,100.0000 21,700.00 0.000 0.00 32 THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 19,440.00 0.000 0.00 (SPRAYABLE) 33 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 34 TRAFFIC MONITORING STATION LS 1,500.0000 1,500.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/20/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E2804 TIME 09:54 AM ESTIMATE NO. 01 BID OPENING 03/23/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: BADE, TIM DATE OF THIS ESTIMATE 07/20/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,600.00 12,600.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,600.00 12,600.00 35 MOBILIZATION LS 58,000.0000 58,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 839,060.50 TOTAL WORK COMPLETED 12,600.00 12,600.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,600.00 12,600.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/05/11 90 07/07/11 05/19/11 10/21/11 27 0 0 0 2% 30% PROGRESS IS SATISFACTORY BADE, TIM RESIDENT ENGINEER PROGRAM CAS145 DATE 07/20/11