PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/11 EST. NO.02 TIME 08:47 AM R.E. NAME: COLLINS, RONALD 02-2E7104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 26,495.62 E.W. @ U.P (+) 101511 N 01 0 26,495.62 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 26,495.62 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/11 EST. NO.02 TIME 08:47 AM R.E. NAME: COLLINS, RONALD 02-2E7104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E7104 TIME 08:47 AM ESTIMATE NO. 02 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: COLLINS, RONALD DATE OF THIS ESTIMATE 10/24/11 LOCATION PROGRESS ESTIMATE 02-LAS-395-94.0/96.0 ----------------- DIG IT CONSTRUCTION INC IN LASSEN, PLUMAS, AND P O BOX 494 TEHAMA COUNTIES AT VARIOUS CHESTER CA 96020 LOCATIONS FED. AID NO. N O N E THIN BLANKET OVERLAY WITH DIGOUTS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 600.0000 600.00 0.280 168.00 0.780 468.00 002 PREPARE WATER POLLUTION CONTROL LS 1,000.0000 1,000.00 0.280 280.00 0.780 780.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.280 2,800.00 0.780 7,800.00 004 TRAFFIC CONTROL SYSTEM LS 102,000.0000 102,000.00 0.280 28,560.00 0.780 79,560.00 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 7,500.0000 7,500.00 0.280 2,100.00 0.780 5,850.00 006 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 7.5000 9,900.00 1,077.000 8,077.50 1,077.000 8,077.50 007 REMOVE ASPHALT CONCRETE DIKE LF 0.3000 4,920.00 10,923.000 3,276.90 10,923.000 3,276.90 008 RECONSTRUCT METAL BEAM GUARD RAILING LF 15.4000 227,920.00 10,213.500 157,287.90 10,213.500 157,287.90 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.7000 6,868.00 1,094.000 1,859.80 010 LEAD COMPLIANCE PLAN LS 1,100.0000 1,100.00 1.000 1,100.00 011 IMPORTED MATERIAL (SHOULDER BACKING) TON 20.5000 178,145.00 2,825.000 57,912.50 2,825.000 57,912.50 012 REPLACE ASPHALT CONCRETE SURFACING CY 231.0000 369,600.00 135.000 31,185.00 1,837.000 424,347.00 013 HOT MIX ASPHALT TON 91.0000 1,674,400.00 12,452.650 1,133,191.15 15,286.650 1,391,085.15 014 MINOR HOT MIX ASPHALT TON 90.0000 21,600.00 0.000 0.00 015 DATA CORE LS 4,400.0000 4,400.00 0.350 1,540.00 0.350 1,540.00 016 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 1.5500 28,210.00 0.000 0.00 017 TACK COAT TON 670.0000 54,940.00 14.810 9,922.70 17.510 11,731.70 018 GUARD RAILING DELINEATOR EA 23.0000 1,403.00 43.000 989.00 43.000 989.00 019 ALTERNATIVE FLARED TERMINAL SYSTEM EA 2,360.0000 61,360.00 21.000 49,560.00 21.000 49,560.00 020 THERMOPLASTIC PAVEMENT MARKING SQFT 7.7000 10,549.00 476.000 3,665.20 476.000 3,665.20 021 THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 68,750.00 181,869.000 45,467.25 181,869.000 45,467.25 (SPRAYABLE) 022 PAVEMENT MARKER EA 8.5000 45,560.00 0.000 0.00 (RETROREFLECTIVE-RECESSED) PROGRAM CAS145 PAGE 2 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E7104 TIME 08:47 AM ESTIMATE NO. 02 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: COLLINS, RONALD DATE OF THIS ESTIMATE 10/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 TRAFFIC MONITORING STATION LS 3,000.0000 3,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 10/24/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 02-2E7104 TIME 08:47 AM ESTIMATE NO. 02 BID OPENING 03/22/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/11 R.E. NAME: COLLINS, RONALD DATE OF THIS ESTIMATE 10/24/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 1,535,983.10 2,252,357.90 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 26,495.62 26,495.62 SUBTOTAL AMOUNT EARNED 1,562,478.72 2,278,853.52 ORIGINAL CONTRACT AMOUNT 2,893,725.00 TOTAL WORK COMPLETED 1,562,478.72 2,278,853.52 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,562,478.72 2,278,853.52 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/04/11 45 08/29/11 07/07/11 11/03/11 36 38 0 0 76% 80% PROGRESS IS SATISFACTORY COLLINS, RONALD RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/11